In ₹ Crore except Per Share Latest Annual | LLOYDSME FY26 | NMDC FY26 | JSL FY26 | SAIL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 26.02× | ◆ 9.95× | 19.68× | 22.50× | 19.68× +32% | |
| P/B | 7.13× | 2.17× | 3.16× | ◆ 1.26× | 2.17× +228% | |
| EV/EBITDA | 19.51× | ◆ 8.62× | 12.51× | 8.98× | 8.98× +117% | |
| Market Cap | ₹1.02L Cr | ₹74,115 Cr | ₹62,855 Cr | ₹75,915 Cr | ₹74,115 Cr +37% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 70.27% | 21.99% | 6.36% | 1.99% | 6.36% +1005% | |
| Revenue CAGR 5Y | — | 15.85% | ◆ 28.65% | 9.90% | 15.85% | |
| Net Income CAGR 3Y | — | 9.97% | 15.19% | ◆ 15.72% | 15.19% | |
| Revenue YoY (latest Q) | ◆ 208.55% | 0.84% | 10.50% | 1.25% | 1.25% +16584% | |
| Net Income YoY (latest Q) | ◆ 170.25% | 0.44% | 7.56% | 120.80% | 7.56% +2152% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 35.88% | 28.87% | 12.98% | 10.83% | 12.98% +176% | |
| Net Income Margin | 22.37% | ◆ 23.23% | 7.41% | 3.04% | 7.41% +202% | |
| Return on Common Equity | ◆ 25.80% | 21.86% | 16.06% | 5.59% | 16.06% +61% | |
| Return on Capital Employed | 18.72% | ◆ 24.25% | 16.87% | 6.52% | 16.87% +11% | |
| Return on Assets | 9.19% | ◆ 15.42% | 7.82% | 2.48% | 7.82% +18% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 1.43× | ◆ 0.17× | 0.37× | 0.53× | 0.37× +286% | |
| Interest Coverage | 10.84× | ◆ 72.46× | 7.95× | 2.79× | 7.95× +36% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹17,113 Cr | ₹32,071 Cr | ₹42,955 Cr | ₹1.11L Cr | ₹42,955 Cr -60% | |
| Net Income | ₹3,829 Cr | ₹7,450 Cr | ₹3,185 Cr | ₹3,373 Cr | ₹3,373 Cr +14% | |
| Total Assets | ₹41,650 Cr | ₹48,320 Cr | ₹40,704 Cr | ₹1.36L Cr | ₹48,320 Cr -14% | |
| EPS | ₹69.42 | ₹8.47 | ₹38.76 | ₹8.17 | ₹8.47 +720% | |
| Book Value per Share | ₹253.48 | ₹38.76 | ₹241.3 | ₹146.12 | ₹146.12 +73% | |