| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 29.3 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 7.3 | 7.3 | 15.3 | 8.4 | 7.6 | ||
| 13.2 | 13.2 | 13.8 | 14.7 | 9.9 | ||
| 35.2 | — | — | — | — | ||
| 5.9 | 5.9 | −1.5 | 6.3 | 2.3 | ||
| ₹13.37 | — | — | — | — | ||
| 98.3 | 98.3 | 95.5 | 93.2 | 82.8 | ||
| 13.4% | 13.4% | 14.5% | 15.8% | 11.9% | ||
| 0.38× | — | — | — | — | ||
| 0.49× | — | — | — | — | ||
| 20.81× | — | — | — | — | ||
| 22.45× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 72.6 | 78.1 | 91.9 | 74.3 | 81.4 | ||
| 1.7 | 2.1 | 4.2 | −0.6 | 8.6 | ||
| 1.6 | 1.9 | 4.1 | −0.8 | 8.3 | ||
| — | −7.0 | 9.1 | −3.0 | −13.1 | ||
| −7.0 | −7.0 | 9.1 | −3.0 | −13.3 | ||
| — | −7.2 | 8.9 | −3.1 | −13.3 | ||
| — | 0.0 | 0.0 | 0.0 | 0.2 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 29.3 | |
| - Cash, Equiv & ST Investments | 7.6 | 8.4 | 15.3 | 7.3 | 7.3 | |
| + Total Debt | 9.9 | 14.7 | 13.8 | 13.2 | 13.2 | |
| Enterprise Value | — | — | — | — | 35.2 | |
| Net Debt (memo) | 2.3 | 6.3 | -1.5 | 5.9 | 5.9 | |
| EV per Share | — | — | — | — | 13.37 | |
| Total Capital | 82.8 | 93.2 | 95.5 | 98.3 | 98.3 | |
| Total Debt/Total Capital | 11.94 | 15.81 | 14.46 | 13.44 | 13.44 | |
| Total Debt/EV | — | — | — | — | 0.38 | |
| EV/Sales | — | — | — | — | 0.49 | |
| EV/EBITDA | — | — | — | — | 20.81 | |
| EV/EBIT | — | — | — | — | 22.45 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 81.4 | 74.3 | 91.9 | 78.1 | 72.6 | |
| EBITDA | 8.6 | -0.6 | 4.2 | 2.1 | 1.7 | |
| EBIT | 8.3 | -0.8 | 4.1 | 1.9 | 1.6 | |
| Operating Cash Flow | -13.1 | -3.0 | 9.1 | -7.0 | — | |
| Free Cash Flow | -13.3 | -3.0 | 9.1 | -7.0 | -7.0 | |
| FCFF (free cash flow to the firm) | -13.3 | -3.1 | 8.9 | -7.2 | — | |
| Capital Expenditure | 0.2 | 0.0 | 0.0 | 0.0 | — | |