| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 72.6 | 78.1 | 91.9 | 74.3 | 81.4 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1.9 | 1.9 | 0.3 | 7.1 | 0.7 | ||
| 74.5 | 80.0 | 92.2 | 81.3 | 82.1 | ||
Expenses | ||||||
| 60.0 | 65.2 | 77.6 | 68.2 | 63.5 | ||
| 2.3 | 2.4 | 2.2 | 2.2 | 2.0 | ||
| 1.2 | 1.2 | 1.4 | 1.0 | 1.2 | ||
| 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | ||
| 8.5 | 8.4 | 7.9 | 4.5 | 7.2 | ||
| 72.2 | 77.3 | 89.3 | 76.1 | 74.3 | ||
| 1.7 | 2.1 | 4.2 | −0.6 | 8.6 | ||
| 1.6 | 1.9 | 4.1 | −0.8 | 8.3 | ||
Profit | ||||||
| 2.3 | 2.6 | 2.9 | 5.3 | 7.8 | ||
| 0.0 | −2.4 | 0.0 | 0.0 | 0.0 | ||
| 2.3 | 0.2 | 2.9 | 5.3 | 7.8 | ||
| 0.5 | 0.2 | 0.0 | 0.0 | 0.5 | ||
| −0.1 | −0.1 | 0.3 | 0.0 | −0.3 | ||
| 0.3 | 0.0 | 0.3 | 0.0 | 0.2 | ||
| 1.9 | 0.2 | 2.6 | 5.2 | 7.6 | ||
| 1.9 | 0.2 | 2.6 | 5.2 | 7.6 | ||
| 3.0 | 3.2 | −0.6 | 0.4 | 1.2 | ||
| 4.9 | 3.4 | 2.0 | 5.6 | 8.8 | ||
| — | — | 2.6 | — | — | ||
Per share | ||||||
| ₹2.04 | ₹1.30 | ₹1.23 | ₹2.11 | ₹3.99 | ||
| ₹2.04 | ₹1.30 | ₹1.23 | ₹2.11 | ₹3.99 | ||
Other comprehensive income — detail | ||||||
| — | 3.2 | −0.6 | — | — | ||
| — | 3.2 | −0.6 | 0.4 | 1.2 | ||
| — | — | 2.6 | 5.6 | — | ||
Per share — as-filed variants | ||||||
| ₹2.04 | ₹1.30 | ₹1.23 | ₹2.11 | ₹3.99 | ||
| ₹2.04 | ₹1.30 | ₹1.23 | ₹2.11 | ₹3.99 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 12.5 | 12.9 | 14.3 | 6.0 | 17.8 | ||
| 17.3% | 16.5% | 15.5% | 8.1% | 21.9% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 2.3 | 2.6 | 2.9 | 5.3 | 7.8 | ||
| 0.0 | −2.4 | 0.0 | 0.0 | 0.0 | ||
| 1.9 | 2.2 | 2.6 | 5.2 | 7.6 | ||
| ₹2.04 | ₹13.96 | ₹1.23 | ₹2.11 | ₹3.99 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 81.4 | 74.3 | 91.9 | 78.1 | 72.6 | |
| Other Income | 0.7 | 7.1 | 0.3 | 1.9 | 1.9 | |
| Total Income | 82.1 | 81.3 | 92.2 | 80.0 | 74.5 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 63.5 | 68.2 | 77.6 | 65.2 | 60.0 | |
| + Employee Benefit Expense | 2.0 | 2.2 | 2.2 | 2.4 | 2.3 | |
| + Finance Costs | 1.2 | 1.0 | 1.4 | 1.2 | 1.2 | |
| + Depreciation & Amortisation | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | |
| + Other Expenses | 7.2 | 4.5 | 7.9 | 8.4 | 8.5 | |
| Total Expenses | 74.3 | 76.1 | 89.3 | 77.3 | 72.2 | |
| EBITDA | 8.6 | -0.6 | 4.2 | 2.1 | 1.7 | |
| EBIT | 8.3 | -0.8 | 4.1 | 1.9 | 1.6 | |
| Profit | ||||||
| PBT before Exceptional Items | 7.8 | 5.3 | 2.9 | 2.6 | 2.3 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | -2.4 | 0.0 | |
| Pretax Income | 7.8 | 5.3 | 2.9 | 0.2 | 2.3 | |
| + Current Tax | 0.5 | 0.0 | 0.0 | 0.2 | 0.5 | |
| + Deferred Tax | -0.3 | 0.0 | 0.3 | -0.1 | -0.1 | |
| Tax Expense | 0.2 | 0.0 | 0.3 | 0.0 | 0.3 | |
| Net Income | 7.6 | 5.2 | 2.6 | 0.2 | 1.9 | |
| + Net Income — Continuing Ops | 7.6 | 5.2 | 2.6 | 0.2 | 1.9 | |
| + Other Comprehensive Income | 1.2 | 0.4 | -0.6 | 3.2 | 3.0 | |
| Total Comprehensive Income | 8.8 | 5.6 | 2.0 | 3.4 | 4.9 | |
| Net Income to Common | — | — | 2.6 | — | — | |
| Per Share | ||||||
| Basic EPS | 3.99 | 2.11 | 1.23 | 1.30 | 2.04 | |
| Diluted EPS | 3.99 | 2.11 | 1.23 | 1.30 | 2.04 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.6 | 3.2 | — | |
| + Items NOT to be Reclassified to P&L | 1.2 | 0.4 | -0.6 | 3.2 | — | |
| Comprehensive Income — Owners of Parent | — | 5.6 | 2.6 | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 3.99 | 2.11 | 1.23 | 1.30 | 2.04 | |
| Diluted EPS — Continuing Operations | 3.99 | 2.11 | 1.23 | 1.30 | 2.04 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 17.8 | 6.0 | 14.3 | 12.9 | 12.5 | |
| Gross Margin % | 21.92 | 8.14 | 15.54 | 16.54 | 17.27 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 7.8 | 5.3 | 2.9 | 2.6 | 2.3 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | -2.4 | 0.0 | |
| Net Income Adj (tax-effected) | 7.6 | 5.2 | 2.6 | 2.2 | 1.9 | |
| EPS Adj | 3.99 | 2.11 | 1.23 | 13.96 | 2.04 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Dscr | 8.00 | — | — | — | — | |
| Paid Up Equity Capital | 26.3 | 26.3 | 26.3 | 26.3 | 26.3 | |