In ₹ Crore except Per Share Latest Annual	LIBAS FY26	LEXUS FY26	BOHRAIND FY26	AKG FY26	Peer Average
Valuation — at last close
P/E	◆ 8.57×	18.82×	—	84.09×	51.46× -83%
P/B	◆ 0.34×	1.09×	0.38×	0.55×	0.68× -49%
EV/EBITDA	17.03×	◆ -75.83×	-7.00×	149.99×	22.39× -24%
Market Cap	₹29.3 Cr	₹20 Cr	₹28.2 Cr	₹29.4 Cr	₹25.8 Cr +14%
Growth
Revenue CAGR 3Y	◆ -1.36%	-15.06%	—	-26.69%	-20.88% +93%
Revenue CAGR 5Y	◆ 7.62%	—	—	-3.96%	-3.96% +292%
Net Income CAGR 3Y	-69.93%	—	—	◆ -47.25%	-47.25% -48%
Revenue YoY (latest Q)	-30.23%	-80.25%	—	◆ -27.44%	-53.84% +44%
Net Income YoY (latest Q)	◆ 102.97%	-529.81%	18.41%	13.90%	-165.83% +162%
Profitability
EBITDA Margin	◆ 2.65%	-1.61%	—	0.27%	-0.67% +496%
Net Income Margin	0.26%	◆ 1.68%	-148515.00%	0.42%	-49504.30% +100%
Return on Common Equity	0.25%	◆ 9.22%	-4.68%	0.68%	1.74% -86%
Return on Capital Employed	◆ 2.29%	-10.64%	-4.92%	0.24%	-5.11% +145%
Return on Assets	0.18%	◆ 0.90%	-4.27%	0.52%	-0.95% +119%
Credit & Quality
Total Debt/Equity	0.16×	3.05×	◆ 0.02×	0.11×	1.06× -85%
Interest Coverage	◆ 1.62×	-1.88×	-3540.00×	0.17×	-1180.57× +100%
Scale — latest FY
Revenue / Total Income	₹78.1 Cr	₹61.9 Cr	₹0 Cr	₹87 Cr	₹49.6 Cr +57%
Net Income	₹0.2 Cr	₹1 Cr	−₹3 Cr	₹0.4 Cr	−₹0.5 Cr +140%
Total Assets	₹114 Cr	₹109 Cr	₹80 Cr	₹61.9 Cr	₹83.7 Cr +36%
EPS	₹1.3	₹0.51	₹-1.4	₹0.11	₹-0.26 +600%
Book Value per Share	₹32.31	₹8.77	₹34.85	₹16.83	₹20.15 +60%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.