| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 8,485 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 124 | 124 | 94.0 | 41.7 | 24.7 | ||
| 687 | 687 | 626 | 580 | 560 | ||
| 2,004 | 2,004 | 2,148 | 1,894 | 2,177 | ||
| 11,051 | — | — | — | — | ||
| 1,879 | 1,879 | 2,054 | 1,852 | 2,152 | ||
| ₹139.56 | — | — | — | — | ||
| 4,083 | 4,083 | 3,937 | 3,440 | 3,590 | ||
| 49.1% | 49.1% | 54.5% | 55.0% | 60.6% | ||
| 0.18× | — | — | — | — | ||
| 7.50× | — | — | — | — | ||
| 15.78× | — | — | — | — | ||
| 19.74× | — | — | — | — | ||
| 27.40× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,473 | 1,445 | 1,286 | 1,071 | 875 | ||
| 700 | 691 | 634 | 523 | 448 | ||
| 560 | 552 | 495 | 411 | 351 | ||
| — | 542 | 542 | 465 | 385 | ||
| 403 | 403 | 446 | 134 | 223 | ||
| — | 378 | 417 | 108 | 192 | ||
| — | 138 | 95.8 | 331 | 162 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 8,484.6 | |
| - Cash, Equiv & ST Investments | 24.7 | 41.7 | 94.0 | 124.4 | 124.4 | |
| + Minority Interest | 559.7 | 579.5 | 626.1 | 687.2 | 687.2 | |
| + Total Debt | 2,176.8 | 1,893.5 | 2,147.6 | 2,003.6 | 2,003.6 | |
| Enterprise Value | — | — | — | — | 11,051.1 | |
| Net Debt (memo) | 2,152.2 | 1,851.8 | 2,053.7 | 1,879.2 | 1,879.2 | |
| EV per Share | — | — | — | — | 139.56 | |
| Total Capital | 3,590.3 | 3,439.9 | 3,937.3 | 4,082.8 | 4,082.8 | |
| Total Debt/Total Capital | 60.63 | 55.04 | 54.55 | 49.08 | 49.08 | |
| Total Debt/EV | — | — | — | — | 0.18 | |
| EV/Sales | — | — | — | — | 7.50 | |
| EV/EBITDA | — | — | — | — | 15.78 | |
| EV/EBIT | — | — | — | — | 19.74 | |
| EV/Free Cash Flow | — | — | — | — | 27.40 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 875.0 | 1,071.1 | 1,286.1 | 1,444.5 | 1,473.3 | |
| EBITDA | 447.6 | 523.2 | 634.1 | 691.2 | 700.4 | |
| EBIT | 351.0 | 411.1 | 494.8 | 552.4 | 559.7 | |
| Operating Cash Flow | 384.9 | 465.0 | 541.6 | 541.6 | — | |
| Free Cash Flow | 222.8 | 133.8 | 445.8 | 403.3 | 403.3 | |
| FCFF (free cash flow to the firm) | 192.4 | 108.2 | 417.3 | 378.2 | — | |
| Capital Expenditure | 162.0 | 331.2 | 95.8 | 138.3 | — | |