In ₹ Crore except Per Share Latest Annual | LEMONTREE FY26 | INDHOTEL FY26 | CHALET FY26 | SAMHI FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 36.85× | 49.21× | 29.49× | ◆ 6.28× | 29.49× +25% | |
| P/B | 4.03× | 6.86× | 5.15× | ◆ 1.56× | 5.15× -22% | |
| EV/EBITDA | 14.83× | 31.21× | 17.85× | ◆ 11.88× | 17.85× -17% | |
| Market Cap | ₹8,374 Cr | ₹1.03L Cr | ₹19,055 Cr | ₹3,574 Cr | ₹19,055 Cr -56% | |
| Growth | ||||||
| Revenue CAGR 3Y | 18.19% | 18.59% | ◆ 34.89% | 19.10% | 19.10% -5% | |
| Revenue CAGR 5Y | 41.83% | 43.81% | ◆ 56.57% | — | 50.19% -17% | |
| Net Income CAGR 3Y | 27.06% | 28.76% | ◆ 52.11% | — | 40.44% -33% | |
| Revenue YoY (latest Q) | 9.13% | ◆ 14.61% | -42.73% | 12.12% | 12.12% -25% | |
| Net Income YoY (latest Q) | 19.21% | 18.67% | -57.60% | ◆ 29.72% | 18.67% +3% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 47.85% | 32.97% | 42.87% | 34.57% | 34.57% +38% | |
| Net Income Margin | 19.96% | 23.19% | 23.29% | ◆ 45.40% | 23.29% -14% | |
| Return on Common Equity | 10.92% | 13.95% | 17.45% | ◆ 22.00% | 17.45% -37% | |
| Return on Capital Employed | 14.05% | 14.34% | ◆ 15.90% | 7.54% | 14.34% -2% | |
| Return on Assets | 6.73% | 11.07% | 8.83% | ◆ 12.72% | 11.07% -39% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.96× | ◆ 0.00× | 0.63× | 0.75× | 0.63× +52% | |
| Interest Coverage | 3.30× | ◆ 11.70× | 5.31× | 1.78× | 5.31× -38% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,445 Cr | ₹9,689 Cr | ₹2,770 Cr | ₹1,248 Cr | ₹2,770 Cr -48% | |
| Net Income | ₹288 Cr | ₹2,247 Cr | ₹645 Cr | ₹567 Cr | ₹645 Cr -55% | |
| Total Assets | ₹4,285 Cr | ₹20,297 Cr | ₹7,309 Cr | ₹4,454 Cr | ₹7,309 Cr -41% | |
| EPS | ₹2.87 | ₹14.64 | ₹29.5 | ₹25.6 | ₹25.6 -89% | |
| Book Value per Share | ₹26.26 | ₹104.96 | ₹168.82 | ₹102.93 | ₹104.96 -75% | |