In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 3,505.0 | 3,427.8 | 3,425.8 | 3,425.8 | |
| + Capital Work-in-Progress | 24.8 | 45.4 | 108.1 | 108.1 | |
| + Investment Property | 1.7 | 1.7 | 0.3 | 0.3 | |
| + Goodwill | 95.1 | 95.1 | 95.1 | 95.1 | |
| + Other Intangibles | 39.4 | 31.7 | 42.1 | 42.1 | |
| + Intangibles under Development | 0.6 | 13.2 | 0.0 | 0.0 | |
| + Non-current Investments | 5.2 | 6.0 | 7.1 | 7.1 | |
| + Long-term Loans | 0.2 | 0.2 | 0.2 | 0.2 | |
| + Other Non-current Financial Assets | 88.1 | 95.9 | 99.9 | 99.9 | |
| Non-current Financial Assets | 93.6 | 102.1 | 107.2 | 107.2 | |
| + Deferred Tax Assets | 35.8 | 20.9 | 19.9 | 19.9 | |
| + Other Non-current Assets | 31.7 | 50.5 | 56.7 | 56.7 | |
| Total Non-current Assets | 3,827.7 | 3,788.4 | 3,855.2 | 3,855.2 | |
| Current Assets | |||||
| + Inventories | 13.8 | 13.8 | 13.8 | 13.8 | |
| + Current Investments | 8.1 | 38.6 | 66.3 | 66.3 | |
| + Trade Receivables | 71.5 | 78.6 | 116.3 | 116.3 | |
| + Cash & Cash Equivalents | 33.6 | 55.4 | 58.1 | 58.1 | |
| + Other Bank Balances | 20.1 | 25.3 | 39.7 | 39.7 | |
| + Other Current Financial Assets | 3.2 | 1.0 | 0.9 | 0.9 | |
| Current Financial Assets | 136.5 | 198.9 | 281.2 | 281.2 | |
| + Other Current Assets | 55.0 | 80.7 | 134.4 | 134.4 | |
| Total Current Assets | 205.3 | 293.4 | 429.5 | 429.5 | |
| Total Assets | 4,033.0 | 4,081.8 | 4,284.7 | 4,284.7 | |
| Equity | |||||
| + Equity Share Capital | 791.8 | 791.8 | 791.8 | 791.8 | |
| + Other Equity / Reserves | 175.0 | 371.7 | 600.1 | 600.1 | |
| Equity — Owners of Parent | 966.9 | 1,163.5 | 1,391.9 | 1,391.9 | |
| + Minority Interest | 579.5 | 626.1 | 687.2 | 687.2 | |
| Total Equity | 1,546.4 | 1,789.6 | 2,079.2 | 2,079.2 | |
| Liabilities | |||||
| + Borrowings — Non-current | 1,676.7 | 1,936.5 | 1,805.7 | 1,805.7 | |
| + Other Non-current Financial Liab | 442.3 | 0.7 | 1.7 | 1.7 | |
| Non-current Financial Liabilities | 2,119.0 | 1,937.2 | 1,807.4 | 1,807.4 | |
| + Provisions — Non-current | 3.2 | 3.4 | 13.7 | 13.7 | |
| + Deferred Tax Liabilities | 5.3 | 7.2 | 30.0 | 30.0 | |
| + Other Non-current Liabilities | 0.0 | 0.3 | 0.7 | 0.7 | |
| Non-current Liabilities | 2,127.5 | 1,948.1 | 1,851.8 | 1,851.8 | |
| + Borrowings — Current | 216.8 | 211.1 | 197.9 | 197.9 | |
| + Trade Payables | 85.9 | 61.6 | 67.1 | 67.1 | |
| + Other Current Financial Liab | 14.8 | 27.6 | 41.5 | 41.5 | |
| Current Financial Liabilities | 317.5 | 300.4 | 306.5 | 306.5 | |
| + Provisions — Current | 6.0 | 6.4 | 8.1 | 8.1 | |
| + Other Current Liabilities | 35.6 | 37.3 | 39.1 | 39.1 | |
| Current Liabilities | 359.1 | 344.1 | 353.8 | 353.8 | |
| Total Liabilities | 2,486.6 | 2,292.2 | 2,205.5 | 2,205.5 | |
| Total Equity & Liabilities | 4,033.0 | 4,081.8 | 4,284.7 | 4,284.7 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 20.1 | 13.8 | 13.8 | |
| + Dues to Other Creditors — Current | — | 41.5 | 53.3 | 53.3 | |