| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 3,426 | 3,428 | 3,505 | 2,854 | ||
| 108 | 45.4 | 24.8 | 469 | ||
| 0.3 | 1.7 | 1.7 | 1.8 | ||
| 95.1 | 95.1 | 95.1 | 95.1 | ||
| 42.1 | 31.7 | 39.4 | 6.4 | ||
| 0.0 | 13.2 | 0.6 | 13.1 | ||
| 7.1 | 6.0 | 5.2 | 4.5 | ||
| 0.2 | 0.2 | 0.2 | 0.3 | ||
| 99.9 | 95.9 | 88.1 | 81.1 | ||
| 107 | 102 | 93.6 | 85.9 | ||
| 19.9 | 20.9 | 35.8 | 36.5 | ||
| 56.7 | 50.5 | 31.7 | 34.4 | ||
| 3,855 | 3,788 | 3,828 | 3,596 | ||
Current assets | |||||
| 13.8 | 13.8 | 13.8 | 10.5 | ||
| 66.3 | 38.6 | 8.1 | 1.0 | ||
| 116 | 78.6 | 71.5 | 56.0 | ||
| 58.1 | 55.4 | 33.6 | 23.7 | ||
| 39.7 | 25.3 | 20.1 | 3.8 | ||
| 0.9 | 1.0 | 3.2 | 3.6 | ||
| 281 | 199 | 136 | 88.0 | ||
| 134 | 80.7 | 55.0 | 37.5 | ||
| 429 | 293 | 205 | 136 | ||
| 4,285 | 4,082 | 4,033 | 3,732 | ||
Equity | |||||
| 792 | 792 | 792 | 792 | ||
| 600 | 372 | 175 | 62.1 | ||
| 1,392 | 1,164 | 967 | 854 | ||
| 687 | 626 | 580 | 560 | ||
| 2,079 | 1,790 | 1,546 | 1,413 | ||
Liabilities | |||||
| 1,806 | 1,937 | 1,677 | 1,943 | ||
| 1.7 | 0.7 | 442 | — | ||
| 1,807 | 1,937 | 2,119 | 1,943 | ||
| 13.7 | 3.4 | 3.2 | 2.5 | ||
| 30.0 | 7.2 | 5.3 | 3.6 | ||
| 0.7 | 0.3 | 0.0 | — | ||
| 1,852 | 1,948 | 2,127 | 1,949 | ||
| 198 | 211 | 217 | 234 | ||
| 67.1 | 61.6 | 85.9 | 66.8 | ||
| 41.5 | 27.6 | 14.8 | 32.6 | ||
| 307 | 300 | 318 | 334 | ||
| 8.1 | 6.4 | 6.0 | 5.6 | ||
| 39.1 | 37.3 | 35.6 | 31.0 | ||
| 354 | 344 | 359 | 370 | ||
| 2,206 | 2,292 | 2,487 | 2,319 | ||
| 4,285 | 4,082 | 4,033 | 3,732 | ||
Trade payables — MSME split | |||||
| 13.8 | 20.1 | — | — | ||
| 53.3 | 41.5 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 2,854.1 | 3,505.0 | 3,427.8 | 3,425.8 | 3,425.8 | |
| + Capital Work-in-Progress | 469.1 | 24.8 | 45.4 | 108.1 | 108.1 | |
| + Investment Property | 1.8 | 1.7 | 1.7 | 0.3 | 0.3 | |
| + Goodwill | 95.1 | 95.1 | 95.1 | 95.1 | 95.1 | |
| + Other Intangibles | 6.4 | 39.4 | 31.7 | 42.1 | 42.1 | |
| + Intangibles under Development | 13.1 | 0.6 | 13.2 | 0.0 | 0.0 | |
| + Non-current Investments | 4.5 | 5.2 | 6.0 | 7.1 | 7.1 | |
| + Long-term Loans | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | |
| + Other Non-current Financial Assets | 81.1 | 88.1 | 95.9 | 99.9 | 99.9 | |
| Non-current Financial Assets | 85.9 | 93.6 | 102.1 | 107.2 | 107.2 | |
| + Deferred Tax Assets | 36.5 | 35.8 | 20.9 | 19.9 | 19.9 | |
| + Other Non-current Assets | 34.4 | 31.7 | 50.5 | 56.7 | 56.7 | |
| Total Non-current Assets | 3,596.3 | 3,827.7 | 3,788.4 | 3,855.2 | 3,855.2 | |
| Current Assets | ||||||
| + Inventories | 10.5 | 13.8 | 13.8 | 13.8 | 13.8 | |
| + Current Investments | 1.0 | 8.1 | 38.6 | 66.3 | 66.3 | |
| + Trade Receivables | 56.0 | 71.5 | 78.6 | 116.3 | 116.3 | |
| + Cash & Cash Equivalents | 23.7 | 33.6 | 55.4 | 58.1 | 58.1 | |
| + Other Bank Balances | 3.8 | 20.1 | 25.3 | 39.7 | 39.7 | |
| + Other Current Financial Assets | 3.6 | 3.2 | 1.0 | 0.9 | 0.9 | |
| Current Financial Assets | 88.0 | 136.5 | 198.9 | 281.2 | 281.2 | |
| + Other Current Assets | 37.5 | 55.0 | 80.7 | 134.4 | 134.4 | |
| Total Current Assets | 136.0 | 205.3 | 293.4 | 429.5 | 429.5 | |
| Total Assets | 3,732.3 | 4,033.0 | 4,081.8 | 4,284.7 | 4,284.7 | |
| Equity | ||||||
| + Equity Share Capital | 791.6 | 791.8 | 791.8 | 791.8 | 791.8 | |
| + Other Equity / Reserves | 62.1 | 175.0 | 371.7 | 600.1 | 600.1 | |
| Equity — Owners of Parent | 853.7 | 966.9 | 1,163.5 | 1,391.9 | 1,391.9 | |
| + Minority Interest | 559.7 | 579.5 | 626.1 | 687.2 | 687.2 | |
| Total Equity | 1,413.4 | 1,546.4 | 1,789.6 | 2,079.2 | 2,079.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 1,942.7 | 1,676.7 | 1,936.5 | 1,805.7 | 1,805.7 | |
| + Other Non-current Financial Liab | — | 442.3 | 0.7 | 1.7 | 1.7 | |
| Non-current Financial Liabilities | 1,942.7 | 2,119.0 | 1,937.2 | 1,807.4 | 1,807.4 | |
| + Provisions — Non-current | 2.5 | 3.2 | 3.4 | 13.7 | 13.7 | |
| + Deferred Tax Liabilities | 3.6 | 5.3 | 7.2 | 30.0 | 30.0 | |
| + Other Non-current Liabilities | — | 0.0 | 0.3 | 0.7 | 0.7 | |
| Non-current Liabilities | 1,948.8 | 2,127.5 | 1,948.1 | 1,851.8 | 1,851.8 | |
| + Borrowings — Current | 234.1 | 216.8 | 211.1 | 197.9 | 197.9 | |
| + Trade Payables | 66.8 | 85.9 | 61.6 | 67.1 | 67.1 | |
| + Other Current Financial Liab | 32.6 | 14.8 | 27.6 | 41.5 | 41.5 | |
| Current Financial Liabilities | 333.5 | 317.5 | 300.4 | 306.5 | 306.5 | |
| + Provisions — Current | 5.6 | 6.0 | 6.4 | 8.1 | 8.1 | |
| + Other Current Liabilities | 31.0 | 35.6 | 37.3 | 39.1 | 39.1 | |
| Current Liabilities | 370.1 | 359.1 | 344.1 | 353.8 | 353.8 | |
| Total Liabilities | 2,318.9 | 2,486.6 | 2,292.2 | 2,205.5 | 2,205.5 | |
| Total Equity & Liabilities | 3,732.3 | 4,033.0 | 4,081.8 | 4,284.7 | 4,284.7 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 20.1 | 13.8 | 13.8 | |
| + Dues to Other Creditors — Current | — | — | 41.5 | 53.3 | 53.3 | |