| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 107 | — | — | — | — | |
| 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | |
| 21.7 | 21.7 | 8.7 | 16.6 | — | |
| 129 | — | — | — | — | |
| 21.7 | 21.7 | 8.6 | 16.5 | — | |
| ₹22.36 | — | — | — | — | |
| 45.6 | 45.6 | 28.9 | 35.0 | — | |
| 47.7% | 47.7% | 29.9% | 47.4% | — | |
| 0.17× | — | — | — | — | |
| 0.97× | — | — | — | — | |
| 16.92× | — | — | — | — | |
| 18.31× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 132 | 117 | 80.3 | 63.6 | 52.5 | |
| 7.6 | 6.6 | 4.4 | 5.0 | 2.9 | |
| 7.0 | 6.0 | 3.8 | 3.5 | 1.9 | |
| — | −11.2 | 10.1 | 0.6 | 2.9 | |
| −11.8 | −11.8 | 9.5 | −3.2 | 1.0 | |
| — | −12.1 | 9.0 | −3.7 | 0.6 | |
| — | 0.6 | 0.6 | 3.8 | 1.9 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 106.9 | |
| - Cash, Equiv & ST Investments | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | |
| + Total Debt | — | 16.6 | 8.7 | 21.7 | 21.7 | |
| Enterprise Value | — | — | — | — | 128.6 | |
| Net Debt (memo) | — | 16.5 | 8.6 | 21.7 | 21.7 | |
| EV per Share | — | — | — | — | 22.36 | |
| Total Capital | — | 35.0 | 28.9 | 45.6 | 45.6 | |
| Total Debt/Total Capital | — | 47.38 | 29.90 | 47.68 | 47.68 | |
| Total Debt/EV | — | — | — | — | 0.17 | |
| EV/Sales | — | — | — | — | 0.97 | |
| EV/EBITDA | — | — | — | — | 16.92 | |
| EV/EBIT | — | — | — | — | 18.31 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 52.5 | 63.6 | 80.3 | 116.9 | 132.0 | |
| EBITDA | 2.9 | 5.0 | 4.4 | 6.6 | 7.6 | |
| EBIT | 1.9 | 3.5 | 3.8 | 6.0 | 7.0 | |
| Operating Cash Flow | 2.9 | 0.6 | 10.1 | -11.2 | — | |
| Free Cash Flow | 1.0 | -3.2 | 9.5 | -11.8 | -11.8 | |
| FCFF (free cash flow to the firm) | 0.6 | -3.7 | 9.0 | -12.1 | — | |
| Capital Expenditure | 1.9 | 3.8 | 0.6 | 0.6 | — | |