| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 8.7 | 8.7 | 8.6 | — | |
| — | — | 0.3 | — | |
| — | 0.2 | — | — | |
| 0.1 | 0.0 | 0.0 | — | |
| — | 0.1 | 0.1 | — | |
| 0.0 | 0.0 | 0.0 | 1.8 | |
| 1.8 | 0.6 | 0.4 | — | |
| 1.8 | 0.6 | 0.4 | — | |
| 0.2 | 0.3 | 0.4 | 0.3 | |
| — | — | — | 0.1 | |
| 10.8 | 9.8 | 9.8 | 8.7 | |
Current assets | ||||
| 23.1 | 14.2 | 20.7 | 20.6 | |
| 44.0 | 20.5 | 16.6 | 12.8 | |
| 0.0 | 0.0 | 0.1 | 0.1 | |
| 0.2 | 0.1 | 0.1 | — | |
| 0.5 | 0.3 | 1.0 | — | |
| 44.7 | 21.0 | 17.8 | — | |
| 3.9 | 1.3 | 0.5 | 0.2 | |
| 71.8 | 36.4 | 39.0 | 35.4 | |
| 82.6 | 46.3 | 48.8 | 44.1 | |
Equity | ||||
| 11.5 | 11.5 | 11.5 | — | |
| 12.4 | 8.8 | 6.9 | — | |
| 23.8 | 20.3 | 18.4 | — | |
| 23.8 | 20.3 | 18.4 | — | |
Liabilities | ||||
| 0.0 | 0.0 | 0.7 | — | |
| 0.0 | 0.1 | 0.3 | — | |
| 0.0 | 0.1 | 1.0 | — | |
| 4.3 | 1.9 | 0.3 | — | |
| 4.3 | 2.0 | 1.4 | 1.3 | |
| 21.7 | 8.6 | 15.9 | — | |
| 25.9 | 12.1 | 10.4 | — | |
| 3.2 | 2.1 | 1.2 | — | |
| 50.8 | 22.8 | 27.5 | — | |
| 1.7 | 0.4 | 0.0 | — | |
| 1.6 | — | 0.2 | — | |
| 0.3 | 0.8 | 1.2 | 1.4 | |
| 54.4 | 24.0 | 29.0 | 26.0 | |
| 58.7 | 26.0 | 30.4 | — | |
| 82.6 | 46.3 | 48.8 | 44.1 | |
Pre-Ind-AS schedule VI — as filed | ||||
| — | — | — | 11.5 | |
| — | — | — | 16.8 | |
| — | — | — | 1.0 | |
| — | — | — | 11.3 | |
| — | — | — | 0.1 | |
| — | — | — | 0.2 | |
| — | — | — | 0.6 | |
| — | — | — | 1.8 | |
Assets — additional as-filed lines | ||||
| — | — | — | 0.1 | |
| — | 0.0 | 0.0 | — | |
Trade payables — MSME split | ||||
| 4.2 | 3.1 | — | — | |
| 21.7 | 9.0 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | — | 8.6 | 8.7 | 8.7 | 8.7 | |
| + Capital Work-in-Progress | — | 0.3 | — | — | — | |
| + Investment Property | — | — | 0.2 | — | — | |
| + Goodwill | — | 0.0 | 0.0 | 0.1 | 0.1 | |
| + Intangibles under Development | — | 0.1 | 0.1 | — | — | |
| + Non-current Investments | 1.8 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | — | 0.4 | 0.6 | 1.8 | 1.8 | |
| Non-current Financial Assets | — | 0.4 | 0.6 | 1.8 | 1.8 | |
| + Deferred Tax Assets | 0.3 | 0.4 | 0.3 | 0.2 | 0.2 | |
| + Other Non-current Assets | 0.1 | — | — | — | — | |
| Total Non-current Assets | 8.7 | 9.8 | 9.8 | 10.8 | 10.8 | |
| Current Assets | ||||||
| + Inventories | 20.6 | 20.7 | 14.2 | 23.1 | 23.1 | |
| + Trade Receivables | 12.8 | 16.6 | 20.5 | 44.0 | 44.0 | |
| + Cash & Cash Equivalents | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | |
| + Short-term Loans | — | 0.1 | 0.1 | 0.2 | 0.2 | |
| + Other Current Financial Assets | — | 1.0 | 0.3 | 0.5 | 0.5 | |
| Current Financial Assets | — | 17.8 | 21.0 | 44.7 | 44.7 | |
| + Other Current Assets | 0.2 | 0.5 | 1.3 | 3.9 | 3.9 | |
| Total Current Assets | 35.4 | 39.0 | 36.4 | 71.8 | 71.8 | |
| Total Assets | 44.1 | 48.8 | 46.3 | 82.6 | 82.6 | |
| Equity | ||||||
| + Equity Share Capital | — | 11.5 | 11.5 | 11.5 | 11.5 | |
| + Other Equity / Reserves | — | 6.9 | 8.8 | 12.4 | 12.4 | |
| Equity — Owners of Parent | — | 18.4 | 20.3 | 23.8 | 23.8 | |
| Total Equity | — | 18.4 | 20.3 | 23.8 | 23.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | — | 0.7 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | — | 0.3 | 0.1 | 0.0 | 0.0 | |
| Non-current Financial Liabilities | — | 1.0 | 0.1 | 0.0 | 0.0 | |
| + Provisions — Non-current | — | 0.3 | 1.9 | 4.3 | 4.3 | |
| Non-current Liabilities | 1.3 | 1.4 | 2.0 | 4.3 | 4.3 | |
| + Borrowings — Current | — | 15.9 | 8.6 | 21.7 | 21.7 | |
| + Trade Payables | — | 10.4 | 12.1 | 25.9 | 25.9 | |
| + Other Current Financial Liab | — | 1.2 | 2.1 | 3.2 | 3.2 | |
| Current Financial Liabilities | — | 27.5 | 22.8 | 50.8 | 50.8 | |
| + Provisions — Current | — | 0.0 | 0.4 | 1.7 | 1.7 | |
| + Current Tax Liabilities | — | 0.2 | — | 1.6 | 1.6 | |
| + Other Current Liabilities | 1.4 | 1.2 | 0.8 | 0.3 | 0.3 | |
| Current Liabilities | 26.0 | 29.0 | 24.0 | 54.4 | 54.4 | |
| Total Liabilities | — | 30.4 | 26.0 | 58.7 | 58.7 | |
| Total Equity & Liabilities | 44.1 | 48.8 | 46.3 | 82.6 | 82.6 | |
| Pre-Ind-AS Schedule VI — as filed | ||||||
| + Share Capital | 11.5 | — | — | — | — | |
| + Shareholders' Funds | 16.8 | — | — | — | — | |
| + Long-term Borrowings | 1.0 | — | — | — | — | |
| + Short-term Borrowings | 11.3 | — | — | — | — | |
| + Other Long-term Liabilities | 0.1 | — | — | — | — | |
| + Long-term Provisions | 0.2 | — | — | — | — | |
| + Short-term Provisions | 0.6 | — | — | — | — | |
| + Short-term Loans & Advances | 1.8 | — | — | — | — | |
| Assets — additional as-filed lines | ||||||
| + Intangible Assets under Development | 0.1 | — | — | — | — | |
| + Current Tax Assets | — | 0.0 | 0.0 | — | — | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 3.1 | 4.2 | 4.2 | |
| + Dues to Other Creditors — Current | — | — | 9.0 | 21.7 | 21.7 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Fixed Assets | 6.5 | — | — | — | — | |
| Reserves | 5.3 | — | — | — | — | |