In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 8.6 | 8.7 | 8.7 | |
| + Capital Work-in-Progress | 0.3 | — | — | |
| + Investment Property | — | 0.2 | — | |
| + Goodwill | 0.0 | 0.0 | 0.1 | |
| + Intangibles under Development | 0.1 | 0.1 | — | |
| + Other Non-current Financial Assets | 1.4 | 0.6 | 1.8 | |
| Non-current Financial Assets | 1.4 | 0.6 | 1.8 | |
| + Deferred Tax Assets | 0.4 | 0.3 | 0.2 | |
| Total Non-current Assets | 10.7 | 9.8 | 10.8 | |
| Current Assets | ||||
| + Inventories | 20.7 | 14.2 | 23.1 | |
| + Trade Receivables | 16.6 | 20.5 | 44.0 | |
| + Cash & Cash Equivalents | 0.1 | 0.0 | 0.0 | |
| + Short-term Loans | 0.1 | 0.1 | 0.2 | |
| + Other Current Financial Assets | 0.0 | 0.3 | 0.5 | |
| Current Financial Assets | 16.8 | 21.0 | 44.7 | |
| + Other Current Assets | 0.5 | 1.3 | 3.9 | |
| Total Current Assets | 38.1 | 36.5 | 71.8 | |
| Total Assets | 48.8 | 46.3 | 82.6 | |
| Equity | ||||
| + Equity Share Capital | 11.5 | 11.5 | 11.5 | |
| + Other Equity / Reserves | 6.9 | 8.8 | 12.4 | |
| Equity — Owners of Parent | 18.4 | 20.3 | 23.8 | |
| + Minority Interest | 0.0 | — | — | |
| Total Equity | 18.4 | 20.3 | 23.8 | |
| Liabilities | ||||
| + Borrowings — Non-current | 0.7 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 0.3 | 0.1 | 0.0 | |
| Non-current Financial Liabilities | 1.0 | 0.1 | 0.0 | |
| + Provisions — Non-current | 0.3 | 1.9 | 4.3 | |
| Non-current Liabilities | 1.4 | 2.0 | 4.3 | |
| + Borrowings — Current | 15.9 | 8.6 | 21.7 | |
| + Trade Payables | 10.4 | 12.1 | 25.9 | |
| + Other Current Financial Liab | 1.2 | 2.1 | 3.2 | |
| Current Financial Liabilities | 27.5 | 22.8 | 50.8 | |
| + Provisions — Current | 0.0 | 0.4 | 1.7 | |
| + Current Tax Liabilities | 0.2 | — | 1.6 | |
| + Other Current Liabilities | 1.2 | 0.8 | 0.3 | |
| Current Liabilities | 29.0 | 24.0 | 54.4 | |
| Total Liabilities | 30.4 | 26.0 | 58.7 | |
| Total Equity & Liabilities | 48.8 | 46.3 | 82.6 | |
| Assets — additional as-filed lines | ||||
| + Current Tax Assets | 0.0 | 0.0 | — | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | — | 3.1 | 4.2 | |
| + Dues to Other Creditors — Current | — | 9.0 | 21.7 | |