In ₹ Crore except Per Share Latest Annual	LATTEYS FY26	STEELCITY FY26	HECPROJECT FY26	AIROLAM FY26	Peer Average
Valuation — at last close
P/E	29.98×	◆ 8.29×	8.85×	20.24×	12.46× +141%
P/B	4.48×	◆ 0.98×	1.70×	1.53×	1.40× +220%
EV/EBITDA	19.61×	◆ 3.35×	6.96×	10.03×	6.78× +189%
Market Cap	₹107 Cr	₹118 Cr	₹112 Cr	₹126 Cr	₹118 Cr -10%
Growth
Revenue CAGR 3Y	30.59%	4.46%	◆ 50.54%	6.85%	20.62% +48%
Revenue CAGR 5Y	—	3.49%	—	—	3.49%
Net Income CAGR 3Y	39.57%	11.21%	◆ 151.91%	-5.56%	52.52% -25%
Revenue YoY (latest Q)	◆ 64.23%	28.56%	11.50%	27.73%	22.60% +184%
Net Income YoY (latest Q)	◆ 93.57%	73.19%	2.71%	9.14%	28.35% +230%
Profitability
EBITDA Margin	5.61%	◆ 26.95%	11.42%	8.37%	15.58% -64%
Net Income Margin	3.04%	◆ 22.61%	7.14%	2.56%	10.77% -72%
Return on Common Equity	16.12%	12.06%	◆ 21.20%	7.86%	13.71% +18%
Return on Capital Employed	23.88%	13.56%	◆ 33.40%	15.01%	20.66% +16%
Return on Assets	5.52%	6.80%	◆ 10.43%	2.79%	6.67% -17%
Credit & Quality
Total Debt/Equity	0.91×	◆ 0.00×	0.68×	0.97×	0.55× +65%
Interest Coverage	4.78×	◆ 17.57×	5.08×	1.78×	8.14× -41%
Scale — latest FY
Revenue / Total Income	₹117 Cr	₹62.1 Cr	₹176 Cr	₹243 Cr	₹161 Cr -27%
Net Income	₹3.6 Cr	₹14 Cr	₹12.6 Cr	₹6.2 Cr	₹11 Cr -68%
Total Assets	₹82.6 Cr	₹217 Cr	₹135 Cr	₹228 Cr	₹194 Cr -57%
EPS	₹0.62	₹9.41	₹11.63	₹4.15	₹8.4 -93%
Book Value per Share	₹4.15	₹79.85	₹60.65	₹55	₹65.17 -94%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.