| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 132 | 117 | 80.3 | 63.6 | 52.5 | |
| 0.1 | 0.1 | 0.3 | 0.3 | 1.2 | |
| 132 | 117 | 80.6 | 64.0 | — | |
Expenses | |||||
| 106 | 92.9 | 54.0 | 48.3 | 34.7 | |
| −4.5 | −3.4 | 6.1 | −3.7 | 5.5 | |
| 7.7 | 6.9 | 5.6 | 5.6 | 4.5 | |
| 1.5 | 1.3 | 1.6 | 1.7 | 1.2 | |
| 0.6 | 0.5 | 0.6 | 1.4 | 1.1 | |
| 14.7 | 14.0 | 10.2 | 8.5 | 4.9 | |
| 126 | 112 | 78.0 | 61.8 | 51.8 | |
| 7.6 | 6.6 | 4.4 | 5.0 | 2.9 | |
| 7.0 | 6.0 | 3.8 | 3.5 | 1.9 | |
Profit | |||||
| 5.6 | 4.8 | 2.6 | 2.2 | 1.8 | |
| −0.1 | −0.1 | −0.0 | −0.1 | 0.0 | |
| 5.5 | 4.8 | 2.6 | 2.0 | 1.8 | |
| 1.3 | 1.1 | 0.6 | 0.6 | 0.6 | |
| 0.0 | 0.1 | 0.1 | −0.1 | −0.1 | |
| 1.4 | 1.2 | 0.8 | 0.5 | 0.5 | |
| 4.2 | 3.6 | 1.8 | 1.5 | 1.3 | |
| 4.2 | 3.6 | 1.8 | 1.5 | — | |
| 0.0 | 0.0 | 0.0 | 0.0 | — | |
| 4.2 | 3.6 | 1.8 | 1.5 | — | |
Per share | |||||
| ₹0.94 | ₹0.62 | ₹0.31 | ₹0.26 | ₹0.23 | |
| ₹0.16 | ₹0.00 | ₹0.00 | ₹0.26 | ₹0.23 | |
Profit build-up — alternate / pre-Ind-AS tags | |||||
| — | — | — | — | 1.8 | |
| — | — | — | — | 1.8 | |
| — | — | — | — | 0.0 | |
Continuing & discontinued operations | |||||
| — | — | — | — | 1.3 | |
Other comprehensive income — detail | |||||
| — | 0.0 | 0.0 | — | — | |
| — | — | 0.1 | 0.1 | — | |
| — | −0.0 | 0.0 | — | — | |
| — | — | — | 0.0 | — | |
| — | 0.0 | — | — | — | |
Per share — as-filed variants | |||||
| ₹0.72 | ₹0.62 | ₹0.31 | ₹0.26 | — | |
| ₹0.00 | ₹0.00 | ₹0.00 | ₹0.26 | — | |
| ₹0.22 | ₹0.00 | ₹0.00 | ₹0.00 | — | |
| ₹0.16 | ₹0.00 | ₹0.00 | ₹0.00 | — | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||||
| 30.1 | 27.4 | 20.2 | 19.0 | 12.3 | |
| 22.8% | 23.4% | 25.2% | 29.9% | 23.5% | |
Adjusted (ex-exceptional items) — derived | |||||
| 5.6 | 4.8 | 2.6 | 2.2 | 1.8 | |
| −0.1 | −0.1 | −0.0 | −0.1 | 0.0 | |
| 4.2 | 3.6 | 1.8 | 1.6 | 1.3 | |
| ₹0.95 | ₹0.63 | ₹0.31 | ₹0.28 | ₹0.23 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 52.5 | 63.6 | 80.3 | 116.9 | 132.0 | |
| Other Income | 1.2 | 0.3 | 0.3 | 0.1 | 0.1 | |
| Total Income | — | 64.0 | 80.6 | 116.9 | 132.1 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 34.7 | 48.3 | 54.0 | 92.9 | 106.4 | |
| + Changes in Inventories | 5.5 | -3.7 | 6.1 | -3.4 | -4.5 | |
| + Employee Benefit Expense | 4.5 | 5.6 | 5.6 | 6.9 | 7.7 | |
| + Finance Costs | 1.2 | 1.7 | 1.6 | 1.3 | 1.5 | |
| + Depreciation & Amortisation | 1.1 | 1.4 | 0.6 | 0.5 | 0.6 | |
| + Other Expenses | 4.9 | 8.5 | 10.2 | 14.0 | 14.7 | |
| Total Expenses | 51.8 | 61.8 | 78.0 | 112.1 | 126.5 | |
| EBITDA | 2.9 | 5.0 | 4.4 | 6.6 | 7.6 | |
| EBIT | 1.9 | 3.5 | 3.8 | 6.0 | 7.0 | |
| Profit | ||||||
| PBT before Exceptional Items | 1.8 | 2.2 | 2.6 | 4.8 | 5.6 | |
| + Exceptional Items | 0.0 | -0.1 | -0.0 | -0.1 | -0.1 | |
| Pretax Income | 1.8 | 2.0 | 2.6 | 4.8 | 5.5 | |
| + Current Tax | 0.6 | 0.6 | 0.6 | 1.1 | 1.3 | |
| + Deferred Tax | -0.1 | -0.1 | 0.1 | 0.1 | 0.0 | |
| Tax Expense | 0.5 | 0.5 | 0.8 | 1.2 | 1.4 | |
| Net Income | 1.3 | 1.5 | 1.8 | 3.6 | 4.2 | |
| + Net Income — Continuing Ops | — | 1.5 | 1.8 | 3.6 | 4.2 | |
| + Other Comprehensive Income | — | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Comprehensive Income | — | 1.5 | 1.8 | 3.6 | 4.2 | |
| Per Share | ||||||
| Basic EPS | 0.23 | 0.26 | 0.31 | 0.62 | 0.94 | |
| Diluted EPS | 0.23 | 0.26 | 0.00 | 0.00 | 0.16 | |
| Profit Build-up — Alternate / Pre-Ind-AS Tags | ||||||
| PBT before Exceptional & Extraordinary Items | 1.8 | — | — | — | — | |
| + Adjustments to Profit / (Loss) | 1.8 | — | — | — | — | |
| Profit for the Period before Minority Interest | 0.0 | — | — | — | — | |
| Continuing & Discontinued Operations | ||||||
| Profit from Continuing Operations | 1.3 | — | — | — | — | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.0 | 0.0 | — | |
| + Items NOT to be Reclassified to P&L | — | 0.1 | 0.1 | — | — | |
| + Tax on Items NOT to be Reclassified | — | — | 0.0 | -0.0 | — | |
| + Tax on Items NOT to be Reclassified — alt tag | — | 0.0 | — | — | — | |
| + Tax on Items to be Reclassified | — | — | — | 0.0 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | — | 0.26 | 0.31 | 0.62 | 0.72 | |
| Diluted EPS — Continuing Operations | — | 0.26 | 0.00 | 0.00 | 0.00 | |
| Basic EPS — Discontinued Operations | — | 0.00 | 0.00 | 0.00 | 0.22 | |
| Diluted EPS — Discontinued Operations | — | 0.00 | 0.00 | 0.00 | 0.16 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 12.3 | 19.0 | 20.2 | 27.4 | 30.1 | |
| Gross Margin % | 23.52 | 29.92 | 25.16 | 23.44 | 22.78 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1.8 | 2.2 | 2.6 | 4.8 | 5.6 | |
| − Exceptional Items (reconciliation) | 0.0 | -0.1 | -0.0 | -0.1 | -0.1 | |
| Net Income Adj (tax-effected) | 1.3 | 1.6 | 1.8 | 3.6 | 4.2 | |
| EPS Adj | 0.23 | 0.28 | 0.31 | 0.63 | 0.95 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | — | 2.00 | 2.00 | 2.00 | 2.00 | |
| Filed Debt Equity | 0.00 | — | 0.43 | — | — | |
| Filed Dscr | 0.00 | — | 1.85 | — | — | |
| Filed Iscr | 0.00 | — | 3.37 | — | — | |
| Paid Up Equity Capital | — | 11.5 | 11.5 | 11.5 | 11.5 | |