| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 49.2 | — | — | — | |
| 0.3 | 0.3 | 0.2 | 0.7 | |
| 17.5 | 17.5 | 13.2 | 44.0 | |
| 66.5 | — | — | — | |
| 17.3 | 17.3 | 13.0 | 43.3 | |
| ₹4.31 | — | — | — | |
| 80.6 | 80.6 | 49.9 | 64.3 | |
| 21.8% | 21.8% | 26.4% | 68.4% | |
| 0.26× | — | — | — | |
| 1.33× | — | — | — | |
| 10.62× | — | — | — | |
| 21.03× | — | — | — | |
Reference items — trailing FY values | ||||
| 50.0 | 44.8 | 41.9 | 59.4 | |
| 6.3 | 5.8 | −6.6 | −1.1 | |
| 3.2 | 3.2 | −8.3 | −2.3 | |
| — | −0.9 | −8.6 | −8.3 | |
| −10.3 | −10.3 | −10.7 | −18.0 | |
| — | −10.4 | −10.8 | −18.7 | |
| — | 9.4 | 2.1 | 9.7 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 49.2 | |
| - Cash, Equiv & ST Investments | — | 0.7 | 0.2 | 0.3 | 0.3 | |
| + Total Debt | — | 44.0 | 13.2 | 17.5 | 17.5 | |
| Enterprise Value | — | — | — | — | 66.5 | |
| Net Debt (memo) | — | 43.3 | 13.0 | 17.3 | 17.3 | |
| EV per Share | — | — | — | — | 4.31 | |
| Total Capital | — | 64.3 | 49.9 | 80.6 | 80.6 | |
| Total Debt/Total Capital | — | 68.42 | 26.44 | 21.75 | 21.75 | |
| Total Debt/EV | — | — | — | — | 0.26 | |
| EV/Sales | — | — | — | — | 1.33 | |
| EV/EBITDA | — | — | — | — | 10.62 | |
| EV/EBIT | — | — | — | — | 21.03 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | — | 59.4 | 41.9 | 44.8 | 50.0 | |
| EBITDA | — | -1.1 | -6.6 | 5.8 | 6.3 | |
| EBIT | — | -2.3 | -8.3 | 3.2 | 3.2 | |
| Operating Cash Flow | — | -8.3 | -8.6 | -0.9 | — | |
| Free Cash Flow | — | -18.0 | -10.7 | -10.3 | -10.3 | |
| FCFF (free cash flow to the firm) | — | -18.7 | -10.8 | -10.4 | — | |
| Capital Expenditure | — | 9.7 | 2.1 | 9.4 | — | |