In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 59.4 | 41.9 | 44.8 | 50.0 | |
| Other Income | 6.8 | 1.9 | 2.2 | 2.4 | |
| Total Income | 66.2 | 43.8 | 46.9 | 52.4 | |
| Expenses | |||||
| + Cost of Materials Consumed | 54.1 | 39.8 | 37.3 | 42.9 | |
| + Changes in Inventories | -3.2 | 0.0 | -7.0 | -7.5 | |
| + Employee Benefit Expense | 5.8 | 5.4 | 6.4 | 6.4 | |
| + Finance Costs | 2.2 | 2.5 | 1.4 | 1.5 | |
| + Depreciation & Amortisation | 1.2 | 1.7 | 2.6 | 3.1 | |
| + Other Expenses | 3.8 | 3.4 | 2.2 | 2.0 | |
| Total Expenses | 63.8 | 52.7 | 43.0 | 48.4 | |
| EBITDA | -1.1 | -6.6 | 5.8 | 6.2 | |
| EBIT | -2.3 | -8.3 | 3.2 | 3.1 | |
| Profit | |||||
| PBT before Exceptional Items | 2.3 | -8.9 | 4.0 | 4.0 | |
| Pretax Income | 2.3 | -8.9 | 4.0 | 4.0 | |
| + Current Tax | 0.7 | 0.0 | 0.0 | 0.0 | |
| + Deferred Tax | 0.0 | -0.2 | 0.4 | 0.4 | |
| Tax Expense | 0.7 | -0.2 | 0.4 | 0.4 | |
| + Share of Associates & JVs | 0.0 | 1.9 | 0.3 | 0.1 | |
| Net Income | 1.6 | -6.8 | 3.9 | 3.7 | |
| + Net Income — Continuing Ops | 1.6 | -8.7 | 3.6 | 3.6 | |
| + Other Comprehensive Income | -0.0 | 0.0 | 0.0 | 0.0 | |
| Total Comprehensive Income | 1.6 | -6.8 | 3.9 | 3.7 | |
| Per Share | |||||
| Basic EPS | 0.32 | -0.77 | 0.25 | 0.23 | |
| Diluted EPS | 0.32 | -0.77 | 0.25 | 0.23 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | 0.0 | — | — | |
| + Tax on Items NOT to be Reclassified | — | -0.0 | — | — | |
| + Items to be Reclassified to P&L | -0.0 | — | — | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 0.32 | -0.77 | 0.25 | 0.23 | |
| Diluted EPS — Continuing Operations | 0.32 | -0.77 | 0.25 | 0.23 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 8.5 | 2.2 | 14.4 | 14.6 | |
| Gross Margin % | 14.37 | 5.14 | 32.29 | 29.11 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 2.3 | -8.9 | 4.0 | 4.0 | |
| Net Income Adj (tax-effected) | 1.6 | -6.8 | 3.9 | 3.7 | |
| EPS Adj | 0.32 | -0.77 | 0.25 | 0.23 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 2.00 | 2.00 | 2.00 | 3,266.95 | |
| Paid Up Equity Capital | 10.1 | 17.8 | 30.8 | 30.8 | |