| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 50.0 | 44.8 | 41.9 | 59.4 | — | |
| 2.4 | 2.2 | 1.9 | 6.8 | — | |
| 52.4 | 46.9 | 43.8 | 66.2 | — | |
Expenses | |||||
| 42.9 | 37.3 | 39.8 | 54.1 | — | |
| −7.5 | −7.0 | 0.0 | −3.2 | — | |
| 6.4 | 6.4 | 5.4 | 5.8 | 5.2 | |
| 1.5 | 1.4 | 2.5 | 2.2 | 1.6 | |
| 3.1 | 2.6 | 1.7 | 1.2 | 1.1 | |
| 2.0 | 2.2 | 3.4 | 3.8 | — | |
| 48.4 | 43.0 | 52.7 | 63.8 | — | |
| 6.3 | 5.8 | −6.6 | −1.1 | — | |
| 3.2 | 3.2 | −8.3 | −2.3 | — | |
Profit | |||||
| 4.1 | 4.0 | −8.9 | 2.3 | — | |
| 4.1 | 4.0 | −8.9 | 2.3 | — | |
| 0.0 | 0.0 | 0.0 | 0.7 | — | |
| 0.4 | 0.4 | −0.2 | 0.0 | — | |
| 0.4 | 0.4 | −0.2 | 0.7 | — | |
| 0.1 | 0.3 | 1.9 | 0.0 | — | |
| 3.8 | 3.9 | −6.8 | 1.6 | — | |
| 3.6 | 3.6 | −8.7 | 1.6 | — | |
| 0.0 | 0.0 | 0.0 | −0.0 | — | |
| 3.8 | 3.9 | −6.8 | 1.6 | — | |
| — | — | — | 1.6 | — | |
Per share | |||||
| ₹0.23 | ₹0.25 | −₹0.77 | ₹0.32 | — | |
| ₹0.23 | ₹0.25 | −₹0.77 | ₹0.32 | — | |
Other comprehensive income — detail | |||||
| — | — | 0.0 | — | — | |
| — | — | −0.0 | — | — | |
| — | — | — | −0.0 | — | |
Per share — as-filed variants | |||||
| ₹0.23 | ₹0.25 | −₹0.77 | ₹0.32 | — | |
| ₹0.23 | ₹0.25 | −₹0.77 | ₹0.32 | — | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||||
| 14.6 | 14.4 | 2.2 | 8.5 | — | |
| 29.2% | 32.3% | 5.1% | 14.4% | — | |
Adjusted (ex-exceptional items) — derived | |||||
| 4.1 | 4.0 | −8.9 | 2.3 | — | |
| 3.8 | 3.9 | −6.8 | 1.6 | — | |
| ₹0.23 | ₹0.25 | −₹0.77 | ₹0.32 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | — | 59.4 | 41.9 | 44.8 | 50.0 | |
| Other Income | — | 6.8 | 1.9 | 2.2 | 2.4 | |
| Total Income | — | 66.2 | 43.8 | 46.9 | 52.4 | |
| Expenses | ||||||
| + Cost of Materials Consumed | — | 54.1 | 39.8 | 37.3 | 42.9 | |
| + Changes in Inventories | — | -3.2 | 0.0 | -7.0 | -7.5 | |
| + Employee Benefit Expense | 5.2 | 5.8 | 5.4 | 6.4 | 6.4 | |
| + Finance Costs | 1.6 | 2.2 | 2.5 | 1.4 | 1.5 | |
| + Depreciation & Amortisation | 1.1 | 1.2 | 1.7 | 2.6 | 3.1 | |
| + Other Expenses | — | 3.8 | 3.4 | 2.2 | 2.0 | |
| Total Expenses | — | 63.8 | 52.7 | 43.0 | 48.4 | |
| EBITDA | — | -1.1 | -6.6 | 5.8 | 6.3 | |
| EBIT | — | -2.3 | -8.3 | 3.2 | 3.2 | |
| Profit | ||||||
| PBT before Exceptional Items | — | 2.3 | -8.9 | 4.0 | 4.1 | |
| Pretax Income | — | 2.3 | -8.9 | 4.0 | 4.1 | |
| + Current Tax | — | 0.7 | 0.0 | 0.0 | 0.0 | |
| + Deferred Tax | — | 0.0 | -0.2 | 0.4 | 0.4 | |
| Tax Expense | — | 0.7 | -0.2 | 0.4 | 0.4 | |
| + Share of Associates & JVs | — | 0.0 | 1.9 | 0.3 | 0.1 | |
| Net Income | — | 1.6 | -6.8 | 3.9 | 3.8 | |
| + Net Income — Continuing Ops | — | 1.6 | -8.7 | 3.6 | 3.6 | |
| + Other Comprehensive Income | — | -0.0 | 0.0 | 0.0 | 0.0 | |
| Total Comprehensive Income | — | 1.6 | -6.8 | 3.9 | 3.8 | |
| Net Income to Common | — | 1.6 | — | — | — | |
| Per Share | ||||||
| Basic EPS | — | 0.32 | -0.77 | 0.25 | 0.23 | |
| Diluted EPS | — | 0.32 | -0.77 | 0.25 | 0.23 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.0 | — | — | |
| + Tax on Items NOT to be Reclassified | — | — | -0.0 | — | — | |
| + Items to be Reclassified to P&L | — | -0.0 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | — | 0.32 | -0.77 | 0.25 | 0.23 | |
| Diluted EPS — Continuing Operations | — | 0.32 | -0.77 | 0.25 | 0.23 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | — | 8.5 | 2.2 | 14.4 | 14.6 | |
| Gross Margin % | — | 14.37 | 5.14 | 32.29 | 29.17 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | — | 2.3 | -8.9 | 4.0 | 4.1 | |
| Net Income Adj (tax-effected) | — | 1.6 | -6.8 | 3.9 | 3.8 | |
| EPS Adj | — | 0.32 | -0.77 | 0.25 | 0.23 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | — | 2.00 | 2.00 | 2.00 | — | |
| Paid Up Equity Capital | — | 10.1 | 17.8 | 30.8 | 30.8 | |