| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 15.8 | 8.5 | 20.3 | 10.8 | |
| — | — | 1.0 | — | |
| 1.2 | 5.5 | 0.0 | — | |
| 0.0 | 0.0 | 1.3 | — | |
| 0.0 | 1.8 | 0.3 | — | |
| 2.5 | 0.0 | 0.0 | — | |
| 0.0 | 0.0 | 0.0 | 0.1 | |
| 0.7 | 3.1 | 3.9 | — | |
| 3.2 | 3.1 | 3.9 | — | |
| 2.2 | 2.2 | 3.2 | 2.8 | |
| 22.4 | 21.1 | 30.0 | — | |
Current assets | ||||
| 15.5 | 8.5 | 13.9 | 15.6 | |
| 6.2 | 5.2 | 10.8 | 5.8 | |
| 0.3 | 0.2 | 0.7 | — | |
| 19.7 | 0.0 | 0.0 | 7.2 | |
| 21.2 | 16.6 | 16.8 | — | |
| 47.4 | 21.9 | 28.2 | — | |
| 3.7 | 5.2 | 2.2 | — | |
| 66.6 | 35.6 | 44.4 | — | |
| 88.9 | 56.7 | 74.4 | 48.7 | |
Equity | ||||
| 30.8 | 17.8 | 10.1 | 10.1 | |
| 32.2 | 18.9 | 10.2 | — | |
| 63.0 | 36.7 | 20.3 | — | |
| 63.0 | 36.7 | 20.3 | — | |
Liabilities | ||||
| 0.4 | 0.0 | 16.3 | — | |
| — | 1.3 | 0.2 | — | |
| 0.4 | 1.3 | 16.4 | — | |
| 0.0 | 0.3 | 0.3 | — | |
| 0.7 | 0.3 | 0.5 | — | |
| 0.9 | — | 0.0 | — | |
| 2.0 | 1.9 | 17.2 | — | |
| 17.1 | 13.2 | 27.7 | — | |
| 4.6 | 1.7 | 4.8 | 3.0 | |
| 1.8 | 1.4 | 1.8 | — | |
| 23.5 | 16.3 | 34.3 | — | |
| 0.0 | 0.7 | 1.3 | — | |
| 0.4 | 1.1 | 1.3 | 3.8 | |
| 23.9 | 18.1 | 36.8 | — | |
| 25.9 | 20.0 | 54.1 | — | |
| 88.9 | 56.7 | 74.4 | 48.7 | |
Trade payables — MSME split | ||||
| 4.6 | 1.7 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 10.8 | 20.3 | 8.5 | 15.8 | 15.8 | |
| + Capital Work-in-Progress | — | 1.0 | — | — | — | |
| + Investment Property | — | 0.0 | 5.5 | 1.2 | 1.2 | |
| + Goodwill | — | 1.3 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | — | 0.3 | 1.8 | 0.0 | 0.0 | |
| + Non-current Investments | — | 0.0 | 0.0 | 2.5 | 2.5 | |
| + Long-term Loans | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | — | 3.9 | 3.1 | 0.7 | 0.7 | |
| Non-current Financial Assets | — | 3.9 | 3.1 | 3.2 | 3.2 | |
| + Other Non-current Assets | 2.8 | 3.2 | 2.2 | 2.2 | 2.2 | |
| Total Non-current Assets | — | 30.0 | 21.1 | 22.4 | 22.4 | |
| Current Assets | ||||||
| + Inventories | 15.6 | 13.9 | 8.5 | 15.5 | 15.5 | |
| + Trade Receivables | 5.8 | 10.8 | 5.2 | 6.2 | 6.2 | |
| + Cash & Cash Equivalents | — | 0.7 | 0.2 | 0.3 | 0.3 | |
| + Short-term Loans | 7.2 | 0.0 | 0.0 | 19.7 | 19.7 | |
| + Other Current Financial Assets | — | 16.8 | 16.6 | 21.2 | 21.2 | |
| Current Financial Assets | — | 28.2 | 21.9 | 47.4 | 47.4 | |
| + Other Current Assets | — | 2.2 | 5.2 | 3.7 | 3.7 | |
| Total Current Assets | — | 44.4 | 35.6 | 66.6 | 66.6 | |
| Total Assets | 48.7 | 74.4 | 56.7 | 88.9 | 88.9 | |
| Equity | ||||||
| + Equity Share Capital | 10.1 | 10.1 | 17.8 | 30.8 | 30.8 | |
| + Other Equity / Reserves | — | 10.2 | 18.9 | 32.2 | 32.2 | |
| Equity — Owners of Parent | — | 20.3 | 36.7 | 63.0 | 63.0 | |
| Total Equity | — | 20.3 | 36.7 | 63.0 | 63.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | — | 16.3 | 0.0 | 0.4 | 0.4 | |
| + Other Non-current Financial Liab | — | 0.2 | 1.3 | — | — | |
| Non-current Financial Liabilities | — | 16.4 | 1.3 | 0.4 | 0.4 | |
| + Provisions — Non-current | — | 0.3 | 0.3 | 0.0 | 0.0 | |
| + Deferred Tax Liabilities | — | 0.5 | 0.3 | 0.7 | 0.7 | |
| + Other Non-current Liabilities | — | 0.0 | — | 0.9 | 0.9 | |
| Non-current Liabilities | — | 17.2 | 1.9 | 2.0 | 2.0 | |
| + Borrowings — Current | — | 27.7 | 13.2 | 17.1 | 17.1 | |
| + Trade Payables | 3.0 | 4.8 | 1.7 | 4.6 | 4.6 | |
| + Other Current Financial Liab | — | 1.8 | 1.4 | 1.8 | 1.8 | |
| Current Financial Liabilities | — | 34.3 | 16.3 | 23.5 | 23.5 | |
| + Provisions — Current | — | 1.3 | 0.7 | 0.0 | 0.0 | |
| + Other Current Liabilities | 3.8 | 1.3 | 1.1 | 0.4 | 0.4 | |
| Current Liabilities | — | 36.8 | 18.1 | 23.9 | 23.9 | |
| Total Liabilities | — | 54.1 | 20.0 | 25.9 | 25.9 | |
| Total Equity & Liabilities | 48.7 | 74.4 | 56.7 | 88.9 | 88.9 | |
| Trade Payables — MSME split | ||||||
| + Dues to Other Creditors — Current | — | — | 1.7 | 4.6 | 4.6 | |