In ₹ Crore except Per Share Latest Annual | KSHITIJPOL FY26 | MASKINVEST FY26 | AHLADA FY26 | DANGEE FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 13.84× | 771.05× | 252.14× | — | 511.60× -97% | |
| P/B | 0.85× | 0.73× | ◆ 0.33× | 3.00× | 0.73× +15% | |
| EV/EBITDA | 12.14× | ◆ -323.14× | 5.87× | 10.11× | 5.87× +107% | |
| Market Cap | ₹53.4 Cr | ₹44.7 Cr | ₹45.6 Cr | ₹43.4 Cr | ₹44.7 Cr +19% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | -31.35% | -13.95% | ◆ 4.26% | -13.95% | |
| Revenue CAGR 5Y | — | 0.76% | -8.71% | ◆ 16.58% | 0.76% | |
| Net Income CAGR 3Y | — | ◆ -0.51% | -67.29% | — | -33.90% | |
| Revenue YoY (latest Q) | ◆ 57.59% | -14.18% | -12.10% | 12.29% | -12.10% +576% | |
| Net Income YoY (latest Q) | 4.66% | ◆ 43.84% | -69.72% | -2.39% | -2.39% +295% | |
| Profitability | ||||||
| EBITDA Margin | 13.00% | -139.78% | 14.01% | ◆ 16.99% | 14.01% -7% | |
| Net Income Margin | 8.65% | ◆ 58.22% | 0.18% | -4.82% | 0.18% +4706% | |
| Return on Common Equity | ◆ 6.14% | 0.10% | 0.13% | -9.67% | 0.10% +6040% | |
| Return on Capital Employed | ◆ 4.93% | -0.23% | 3.04% | 0.64% | 0.64% +670% | |
| Return on Assets | ◆ 4.35% | 0.09% | 0.08% | -3.45% | 0.08% +5337% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.28× | ◆ 0.01× | 0.28× | 0.45× | 0.28× +0% | |
| Interest Coverage | ◆ 2.25× | -1395.00× | 1.02× | 0.10× | 0.10× +2150% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹44.8 Cr | ₹0.1 Cr | ₹101 Cr | ₹28.9 Cr | ₹28.9 Cr +55% | |
| Net Income | ₹3.9 Cr | ₹0.1 Cr | ₹0.2 Cr | −₹1.4 Cr | ₹0.1 Cr +6566% | |
| Total Assets | ₹88.9 Cr | ₹61.7 Cr | ₹226 Cr | ₹40.4 Cr | ₹61.7 Cr +44% | |
| EPS | ₹0.25 | ₹0.19 | ₹0.14 | ₹-0.09 | ₹0.14 +79% | |
| Book Value per Share | ₹4.09 | ₹199.63 | ₹106.23 | ₹0.94 | ₹106.23 -96% | |