KRN Heat Exchanger and Refrigeration enterprise value

Share price at each year-end
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025
58,456——
17210.010.3
18718733.5
58,470——
14.817723.2
₹1,018.66——
1,172761532
16.0%24.6%6.3%
0.00×——
64.67×——
359.97×——
427.08×——
Reference items — trailing FY values
904600430
16211270.5
13793.765.9
—−11424.7
−361−36116.4
—−36315.4
—2488.3
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

KRN₹1,018.40

KRN Heat Exchanger and Refrigeration Ltd.

· Capital Goods & Defence
₹ CrorePeersKSBLLOYDSENGGKIRLPNUKIRLOSBROSMAHSEAMLESJAYNECOINDMIDHANIINOXINDIAMcap ₹58,456 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization——58,455.6
- Cash, Equiv & ST Investments10.310.0172.5
+ Total Debt33.5187.3187.3
Enterprise Value——58,470.5
Net Debt (memo)23.2177.314.8
EV per Share——1,018.66
Total Capital532.1761.31,171.6
Total Debt/Total Capital6.2924.6015.99
Total Debt/EV——0.00
EV/Sales——64.67
EV/EBITDA——359.97
EV/EBIT——427.08
Reference Items — Trailing FY Values
Sales429.8600.1904.2
EBITDA70.5112.5162.4
EBIT65.993.7136.9
Operating Cash Flow24.7-113.8—
Free Cash Flow16.4-361.3-361.3
FCFF (free cash flow to the firm)15.4-362.6—
Capital Expenditure8.3247.5—
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.