| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
Non-current assets | |||
|---|---|---|---|
| 329 | 314 | 85.2 | |
| 37.9 | 33.3 | 82.3 | |
| 1.2 | 0.0 | 0.0 | |
| 4.3 | 1.5 | 0.0 | |
| — | — | 1.8 | |
| 4.3 | 1.5 | 1.8 | |
| 1.1 | — | 0.3 | |
| 373 | 349 | 170 | |
Current assets | |||
| 380 | 273 | 95.9 | |
| 31.1 | 0.0 | 0.0 | |
| 309 | 175 | 93.0 | |
| 141 | 10.0 | 10.3 | |
| 13.2 | 36.5 | 141 | |
| 1.7 | 0.1 | 0.1 | |
| 4.4 | 0.8 | 1.8 | |
| 501 | 222 | 246 | |
| 120 | 85.6 | 0.6 | |
| 1,006 | 583 | 426 | |
| 1,380 | 932 | 595 | |
Equity | |||
| 65.5 | 62.2 | 62.2 | |
| 919 | 512 | 436 | |
| 984 | 574 | 499 | |
| 984 | 574 | 499 | |
Liabilities | |||
| 0.2 | 0.2 | 1.4 | |
| 0.2 | 0.2 | 1.4 | |
| 2.6 | 1.6 | 1.0 | |
| 3.5 | 0.4 | −0.4 | |
| 6.3 | 2.2 | 2.4 | |
| 153 | 187 | 32.0 | |
| 210 | 158 | 55.3 | |
| 16.4 | — | — | |
| 379 | 345 | 87.4 | |
| 6.7 | 3.5 | 2.0 | |
| 3.1 | 2.9 | 1.3 | |
| 3.8 | 3.8 | 3.4 | |
| 389 | 356 | 94.0 | |
| 396 | 358 | 96.5 | |
| 1,380 | 932 | 595 | |
Assets — additional as-filed lines | |||
| 6.4 | 2.6 | 83.1 | |
Trade payables — MSME split | |||
| 15.5 | 133 | 48.6 | |
| 194 | 25.5 | 6.8 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 85.2 | 313.8 | 328.9 | |
| + Capital Work-in-Progress | 82.3 | 33.3 | 37.9 | |
| + Other Intangibles | 0.0 | 0.0 | 1.2 | |
| + Non-current Investments | 0.0 | 1.5 | 4.3 | |
| + Other Non-current Financial Assets | 1.8 | — | — | |
| Non-current Financial Assets | 1.8 | 1.5 | 4.3 | |
| + Deferred Tax Assets | 0.3 | — | 1.1 | |
| Total Non-current Assets | 169.6 | 348.7 | 373.4 | |
| Current Assets | ||||
| + Inventories | 95.9 | 272.9 | 379.5 | |
| + Current Investments | 0.0 | 0.0 | 31.1 | |
| + Trade Receivables | 93.0 | 174.7 | 309.0 | |
| + Cash & Cash Equivalents | 10.3 | 10.0 | 141.3 | |
| + Other Bank Balances | 140.9 | 36.5 | 13.2 | |
| + Short-term Loans | 0.1 | 0.1 | 1.7 | |
| + Other Current Financial Assets | 1.8 | 0.8 | 4.4 | |
| Current Financial Assets | 246.0 | 222.0 | 500.7 | |
| + Other Current Assets | 0.6 | 85.6 | 119.7 | |
| Total Current Assets | 425.5 | 583.1 | 1,006.4 | |
| Total Assets | 595.1 | 931.8 | 1,379.8 | |
| Equity | ||||
| + Equity Share Capital | 62.2 | 62.2 | 65.5 | |
| + Other Equity / Reserves | 436.5 | 511.8 | 918.8 | |
| Equity — Owners of Parent | 498.6 | 574.0 | 984.3 | |
| Total Equity | 498.6 | 574.0 | 984.3 | |
| Liabilities | ||||
| + Borrowings — Non-current | 1.4 | 0.2 | 0.2 | |
| Non-current Financial Liabilities | 1.4 | 0.2 | 0.2 | |
| + Provisions — Non-current | 1.0 | 1.6 | 2.6 | |
| + Deferred Tax Liabilities | -0.4 | 0.4 | 3.5 | |
| Non-current Liabilities | 2.4 | 2.2 | 6.3 | |
| + Borrowings — Current | 32.0 | 187.1 | 153.0 | |
| + Trade Payables | 55.3 | 158.2 | 210.0 | |
| + Other Current Financial Liab | — | — | 16.4 | |
| Current Financial Liabilities | 87.4 | 345.3 | 379.5 | |
| + Provisions — Current | 2.0 | 3.5 | 6.7 | |
| + Current Tax Liabilities | 1.3 | 2.9 | 3.1 | |
| + Other Current Liabilities | 3.4 | 3.8 | 3.8 | |
| Current Liabilities | 94.0 | 355.6 | 389.3 | |
| Total Liabilities | 96.5 | 357.8 | 395.5 | |
| Total Equity & Liabilities | 595.1 | 931.8 | 1,379.8 | |
| Assets — additional as-filed lines | ||||
| + Current Tax Assets | 83.1 | 2.6 | 6.4 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | 48.6 | 132.7 | 15.5 | |
| + Dues to Other Creditors — Current | 6.8 | 25.5 | 194.5 | |