In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 85.2 | 313.8 | 313.8 | |
| + Capital Work-in-Progress | 82.3 | 33.3 | 33.3 | |
| + Non-current Investments | 0.0 | 1.5 | 1.5 | |
| + Other Non-current Financial Assets | 1.8 | — | — | |
| Non-current Financial Assets | 1.8 | 1.5 | 1.5 | |
| + Deferred Tax Assets | 0.3 | — | — | |
| Total Non-current Assets | 169.6 | 348.7 | 348.7 | |
| Current Assets | ||||
| + Inventories | 95.9 | 272.9 | 272.9 | |
| + Trade Receivables | 93.0 | 174.7 | 174.7 | |
| + Cash & Cash Equivalents | 10.3 | 10.0 | 10.0 | |
| + Other Bank Balances | 140.9 | 36.5 | 36.5 | |
| + Short-term Loans | 0.1 | 0.1 | 0.1 | |
| + Other Current Financial Assets | 1.8 | 0.8 | 0.8 | |
| Current Financial Assets | 246.0 | 222.0 | 222.0 | |
| + Other Current Assets | 0.6 | 85.6 | 85.6 | |
| Total Current Assets | 425.5 | 583.1 | 583.1 | |
| Total Assets | 595.1 | 931.8 | 931.8 | |
| Equity | ||||
| + Equity Share Capital | 62.2 | 62.2 | 62.2 | |
| + Other Equity / Reserves | 436.5 | 511.8 | 511.8 | |
| Equity — Owners of Parent | 498.6 | 574.0 | 574.0 | |
| Total Equity | 498.6 | 574.0 | 574.0 | |
| Liabilities | ||||
| + Borrowings — Non-current | 1.4 | 0.2 | 0.2 | |
| Non-current Financial Liabilities | 1.4 | 0.2 | 0.2 | |
| + Provisions — Non-current | 1.0 | 1.6 | 1.6 | |
| + Deferred Tax Liabilities | -0.4 | 0.4 | 0.4 | |
| Non-current Liabilities | 2.4 | 2.2 | 2.2 | |
| + Borrowings — Current | 32.0 | 187.1 | 187.1 | |
| + Trade Payables | 55.3 | 158.2 | 158.2 | |
| Current Financial Liabilities | 87.4 | 345.3 | 345.3 | |
| + Provisions — Current | 2.0 | 3.5 | 3.5 | |
| + Current Tax Liabilities | 1.3 | 2.9 | 2.9 | |
| + Other Current Liabilities | 3.4 | 3.8 | 3.8 | |
| Current Liabilities | 94.0 | 355.6 | 355.6 | |
| Total Liabilities | 96.5 | 357.8 | 357.8 | |
| Total Equity & Liabilities | 595.1 | 931.8 | 931.8 | |
| Assets — additional as-filed lines | ||||
| + Current Tax Assets | 83.1 | 2.6 | 2.6 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | 48.6 | 132.7 | 132.7 | |
| + Dues to Other Creditors — Current | 6.8 | 25.5 | 25.5 | |