In ₹ Crore except Per Share Latest Annual | KRN FY26 | KSB FY26 | LLOYDSENGG FY26 | KIRLPNU FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 128.86× | 51.80× | 53.02× | ◆ 18.32× | 51.80× +149% | |
| P/B | 158.50× | 8.34× | 6.89× | ◆ 3.73× | 6.89× +2199% | |
| EV/EBITDA | 810.44× | 37.05× | 59.71× | ◆ 11.88× | 37.05× +2087% | |
| Market Cap | ₹90,978 Cr | ₹14,006 Cr | ₹11,601 Cr | ₹4,697 Cr | ₹11,601 Cr +684% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 2.10% | ◆ 60.86% | 12.97% | 12.97% | |
| Revenue CAGR 5Y | — | 3.71% | ◆ 79.38% | — | 41.54% | |
| Net Income CAGR 3Y | — | 3.01% | ◆ 75.07% | 32.80% | 32.80% | |
| Revenue YoY (latest Q) | 118.87% | 3.60% | ◆ 142.92% | 7.60% | 7.60% +1464% | |
| Net Income YoY (latest Q) | ◆ 164.84% | -18.75% | 127.21% | 31.23% | 31.23% +428% | |
| Profitability | ||||||
| EBITDA Margin | 18.74% | 13.86% | 14.54% | ◆ 19.99% | 14.54% +29% | |
| Net Income Margin | 12.74% | 10.03% | ◆ 15.18% | 14.23% | 14.23% -10% | |
| Return on Common Equity | 13.32% | 16.11% | 11.28% | ◆ 20.33% | 16.11% -17% | |
| Return on Capital Employed | 16.26% | 17.83% | 9.46% | ◆ 25.39% | 17.83% -9% | |
| Return on Assets | 8.21% | 9.69% | 8.34% | ◆ 14.47% | 9.69% -15% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.33× | ◆ 0.00× | 0.02× | 0.00× | 0.00× | |
| Interest Coverage | 15.88× | 105.07× | 11.95× | ◆ 295.82× | 105.07× -85% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹600 Cr | ₹2,696 Cr | ₹1,301 Cr | ₹1,787 Cr | ₹1,787 Cr -66% | |
| Net Income | ₹76.5 Cr | ₹271 Cr | ₹198 Cr | ₹254 Cr | ₹254 Cr -70% | |
| Total Assets | ₹932 Cr | ₹2,793 Cr | ₹2,369 Cr | ₹1,757 Cr | ₹2,369 Cr -61% | |
| EPS | ₹12.3 | ₹15.54 | ₹1.52 | ₹39.45 | ₹15.54 -21% | |
| Book Value per Share | ₹10 | ₹96.48 | ₹11.69 | ₹193.78 | ₹96.48 -90% | |