| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 904 | 600 | 430 | |
| 14.0 | 9.7 | 11.9 | |
| 918 | 610 | 442 | |
Expenses | |||
| 552 | 243 | 319 | |
| 117 | 212 | 0.0 | |
| −51.0 | −43.0 | −0.2 | |
| 65.0 | 41.6 | 21.1 | |
| 10.4 | 5.9 | 3.4 | |
| 25.5 | 18.8 | 4.6 | |
| 59.1 | 34.2 | 19.3 | |
| 778 | 512 | 367 | |
| 162 | 112 | 70.5 | |
| 137 | 93.7 | 65.9 | |
Profit | |||
| 141 | 97.6 | 74.3 | |
| 0.4 | 0.4 | 0.0 | |
| 141 | 98.0 | 74.3 | |
| 24.4 | 20.8 | 21.9 | |
| 1.5 | 0.7 | −0.5 | |
| 25.9 | 21.5 | 21.4 | |
| 115 | 76.5 | 52.9 | |
| 115 | 76.5 | 52.9 | |
| −0.0 | 0.1 | −0.0 | |
| 115 | 76.6 | 52.8 | |
| 115 | 76.5 | — | |
Per share | |||
| ₹18.12 | ₹12.30 | ₹9.75 | |
| ₹3.65 | ₹0.00 | ₹9.75 | |
Other comprehensive income — detail | |||
| −0.0 | 0.1 | −0.0 | |
| — | 0.1 | −0.0 | |
| 0.2 | 0.0 | −0.0 | |
| — | 76.6 | — | |
Per share — as-filed variants | |||
| ₹18.12 | ₹12.30 | ₹9.75 | |
| ₹3.65 | ₹0.00 | ₹9.75 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||
| 286 | 188 | 111 | |
| 31.7% | 31.4% | 25.8% | |
Adjusted (ex-exceptional items) — derived | |||
| 141 | 97.6 | 74.3 | |
| 0.4 | 0.4 | 0.0 | |
| 115 | 76.2 | 52.9 | |
| ₹18.07 | ₹12.25 | ₹9.75 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 429.8 | 600.1 | 904.2 | |
| Other Income | 11.9 | 9.7 | 14.0 | |
| Total Income | 441.7 | 609.8 | 918.2 | |
| Expenses | ||||
| + Cost of Materials Consumed | 319.1 | 243.1 | 551.8 | |
| + Purchases of Stock-in-Trade | 0.0 | 211.7 | 116.9 | |
| + Changes in Inventories | -0.2 | -43.0 | -51.0 | |
| + Employee Benefit Expense | 21.1 | 41.6 | 65.0 | |
| + Finance Costs | 3.4 | 5.9 | 10.4 | |
| + Depreciation & Amortisation | 4.6 | 18.8 | 25.5 | |
| + Other Expenses | 19.3 | 34.2 | 59.1 | |
| Total Expenses | 367.4 | 512.2 | 777.7 | |
| EBITDA | 70.5 | 112.5 | 162.4 | |
| EBIT | 65.9 | 93.7 | 136.9 | |
| Profit | ||||
| PBT before Exceptional Items | 74.3 | 97.6 | 140.5 | |
| + Exceptional Items | 0.0 | 0.4 | 0.4 | |
| Pretax Income | 74.3 | 98.0 | 140.9 | |
| + Current Tax | 21.9 | 20.8 | 24.4 | |
| + Deferred Tax | -0.5 | 0.7 | 1.5 | |
| Tax Expense | 21.4 | 21.5 | 25.9 | |
| Net Income | 52.9 | 76.5 | 115.0 | |
| + Net Income — Continuing Ops | 52.9 | 76.5 | 115.0 | |
| + Other Comprehensive Income | -0.0 | 0.1 | -0.0 | |
| Total Comprehensive Income | 52.8 | 76.6 | 115.0 | |
| Net Income to Common | — | 76.5 | 115.0 | |
| Per Share | ||||
| Basic EPS | 9.75 | 12.30 | 18.12 | |
| Diluted EPS | 9.75 | 0.00 | 3.65 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | -0.0 | 0.1 | -0.0 | |
| + Items NOT to be Reclassified to P&L | -0.0 | 0.1 | — | |
| + Tax on Items NOT to be Reclassified | -0.0 | 0.0 | 0.2 | |
| Comprehensive Income — Owners of Parent | — | 76.6 | — | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | 9.75 | 12.30 | 18.12 | |
| Diluted EPS — Continuing Operations | 9.75 | 0.00 | 3.65 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 110.9 | 188.3 | 286.5 | |
| Gross Margin % | 25.80 | 31.37 | 31.68 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | 74.3 | 97.6 | 140.5 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.4 | 0.4 | |
| Net Income Adj (tax-effected) | 52.9 | 76.2 | 114.7 | |
| EPS Adj | 9.75 | 12.25 | 18.07 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 62.2 | 574.0 | 65.5 | |