KRN Heat Exchanger and Refrigeration profit and loss

Latest FY26
Revenue
₹600cr+39.6% on FY25
EBITDA
₹112cr+59.5% on FY25
Net profit
₹76.5cr+44.6% on FY25
EPS
₹12.30+26.2% on FY25
₹ crore except per share
Tap a line for its trendLast 12Mto Sep 2026FY26Mar 2026FY25Mar 2025
904600430
14.09.711.9
918610442
Expenses
552243319
1172120.0
−51.0−43.0−0.2
65.041.621.1
10.45.93.4
25.518.84.6
59.134.219.3
778512367
16211270.5
13793.765.9
Profit
14197.674.3
0.40.40.0
14198.074.3
24.420.821.9
1.50.7−0.5
25.921.521.4
11576.552.9
11576.552.9
−0.00.1−0.0
11576.652.8
11576.5—
Per share
₹18.12₹12.30₹9.75
₹3.65₹0.00₹9.75
Other comprehensive income — detail
−0.00.1−0.0
—0.1−0.0
0.20.0−0.0
—76.6—
Per share — as-filed variants
₹18.12₹12.30₹9.75
₹3.65₹0.00₹9.75
Derived — gross profit (revenue − materials − purchases − Δ inventories)
286188111
31.7%31.4%25.8%
Adjusted (ex-exceptional items) — derived
14197.674.3
0.40.40.0
11576.252.9
₹18.07₹12.25₹9.75
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

KRN₹1,178.90

KRN Heat Exchanger and Refrigeration Ltd.

· Capital Goods & Defence
AnnualQuarterly₹ CrorePeersKSBLLOYDSENGGKIRLPNUKIRLOSBROSMAHSEAMLESJAYNECOINDMIDHANIINOXINDIAMcap ₹67,668 Cr
View
In ₹ Crore except Per Share
12 Months Ending
FY25
31/03/2025
FY26
31/03/2026
Last 12M
30/09/2026
Revenue from Operations429.8600.1904.2
Other Income11.99.714.0
Total Income441.7609.8918.2
Expenses
+ Cost of Materials Consumed319.1243.1551.8
+ Purchases of Stock-in-Trade0.0211.7116.9
+ Changes in Inventories-0.2-43.0-51.0
+ Employee Benefit Expense21.141.665.0
+ Finance Costs3.45.910.4
+ Depreciation & Amortisation4.618.825.5
+ Other Expenses19.334.259.1
Total Expenses367.4512.2777.7
EBITDA70.5112.5162.4
EBIT65.993.7136.9
Profit
PBT before Exceptional Items74.397.6140.5
+ Exceptional Items0.00.40.4
Pretax Income74.398.0140.9
+ Current Tax21.920.824.4
+ Deferred Tax-0.50.71.5
Tax Expense21.421.525.9
Net Income52.976.5115.0
+ Net Income — Continuing Ops52.976.5115.0
+ Other Comprehensive Income-0.00.1-0.0
Total Comprehensive Income52.876.6115.0
Net Income to Common—76.5115.0
Per Share
Basic EPS9.7512.3018.12
Diluted EPS9.750.003.65
Other Comprehensive Income — detail
+ Other Comprehensive Income-0.00.1-0.0
+ Items NOT to be Reclassified to P&L-0.00.1—
+ Tax on Items NOT to be Reclassified-0.00.00.2
Comprehensive Income — Owners of Parent—76.6—
Per Share — as-filed variants
Basic EPS — Continuing Operations9.7512.3018.12
Diluted EPS — Continuing Operations9.750.003.65
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit110.9188.3286.5
Gross Margin %25.8031.3731.68
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)74.397.6140.5
− Exceptional Items (reconciliation)0.00.40.4
Net Income Adj (tax-effected)52.976.2114.7
EPS Adj9.7512.2518.07
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value10.0010.0010.00
Paid Up Equity Capital62.2574.065.5
As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.