| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,134 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 667 | 667 | 221 | 393 | 228 | ||
| −2.3 | −2.3 | 7.2 | 1.6 | 8.6 | ||
| 1,142 | 1,142 | 1,109 | 1,079 | 542 | ||
| 4,607 | — | — | — | — | ||
| 475 | 475 | 888 | 686 | 313 | ||
| ₹519.46 | — | — | — | — | ||
| 2,347 | 2,347 | 1,946 | 1,814 | 1,596 | ||
| 48.7% | 48.7% | 57.0% | 59.5% | 33.9% | ||
| 0.25× | — | — | — | — | ||
| 2.93× | — | — | — | — | ||
| 29.85× | — | — | — | — | ||
| 33.39× | — | — | — | — | ||
| 25.69× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,572 | 735 | 1,717 | 1,371 | 1,488 | ||
| 154 | −61.1 | 176 | 51.1 | 189 | ||
| 138 | −77.1 | 162 | 13.5 | 178 | ||
| — | 217 | 282 | −111 | 193 | ||
| 179 | 179 | 224 | −154 | 174 | ||
| — | 179 | 186 | −160 | 156 | ||
| — | 37.7 | 57.5 | 43.1 | 18.5 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 4,133.8 | |
| - Cash, Equiv & ST Investments | 228.2 | 392.9 | 221.2 | 667.2 | 667.2 | |
| + Minority Interest | 8.6 | 1.6 | 7.2 | -2.3 | -2.3 | |
| + Total Debt | 541.5 | 1,078.6 | 1,108.9 | 1,142.2 | 1,142.2 | |
| Enterprise Value | — | — | — | — | 4,606.5 | |
| Net Debt (memo) | 313.3 | 685.7 | 887.7 | 475.0 | 475.0 | |
| EV per Share | — | — | — | — | 519.46 | |
| Total Capital | 1,596.4 | 1,814.2 | 1,946.2 | 2,346.8 | 2,346.8 | |
| Total Debt/Total Capital | 33.92 | 59.45 | 56.98 | 48.67 | 48.67 | |
| Total Debt/EV | — | — | — | — | 0.25 | |
| EV/Sales | — | — | — | — | 2.93 | |
| EV/EBITDA | — | — | — | — | 29.85 | |
| EV/EBIT | — | — | — | — | 33.39 | |
| EV/Free Cash Flow | — | — | — | — | 25.69 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,488.4 | 1,371.5 | 1,717.4 | 735.0 | 1,572.1 | |
| EBITDA | 189.3 | 51.1 | 175.9 | -61.1 | 154.3 | |
| EBIT | 177.7 | 13.5 | 161.6 | -77.1 | 138.0 | |
| Operating Cash Flow | 192.5 | -111.0 | 281.9 | 217.0 | — | |
| Free Cash Flow | 174.0 | -154.1 | 224.5 | 179.3 | 179.3 | |
| FCFF (free cash flow to the firm) | 156.5 | -160.1 | 186.4 | 179.3 | — | |
| Capital Expenditure | 18.5 | 43.1 | 57.5 | 37.7 | — | |