Comp Set KOLTEPATIL RAYMONDREL× ASHIANA× AGIIL× + RUSTOMJEE + MANINFRA + ARVSMART + KALPATARU + MARATHON + HUBTOWN + ALEMBICLTD + GANESHHOU + OMAXE
In ₹ Crore except Per Share
Latest Annual
KOLTEPATIL
FY26
RAYMONDREL
FY26
ASHIANA
FY26
AGIIL
FY26
Peer
Average
Valuation — at last close P/E — ◆ 12.79×28.61× 27.47× 22.96× P/B 3.34× ◆ 2.47×4.01× 5.73× 4.07× -18% EV/EBITDA ◆ -68.56×10.14× 22.23× 22.54× 18.30× -475% Market Cap ₹4,027 Cr ₹3,874 Cr ₹3,447 Cr ₹2,665 Cr ₹3,329 Cr +21% Growth Revenue CAGR 3Y -20.96% — ◆ 41.04%— 41.04% -151% Revenue CAGR 5Y 1.22% — ◆ 36.41%— 36.41% -97% Net Income CAGR 3Y — — 61.73% — 61.73% Revenue YoY (latest Q) ◆ 1016.49%7.47% -63.30% 5.27% -16.85% +6131% Net Income YoY (latest Q) ◆ 968.84%-11.83% 2.99% 37.60% 9.59% +10006% Profitability EBITDA Margin -8.32% 14.94% 11.33% ◆ 34.89%20.39% -141% Net Income Margin -5.18% 10.18% 10.31% ◆ 26.91%15.80% -133% Return on Common Equity -3.80% 19.43% 14.52% ◆ 24.97%19.64% -119% Return on Capital Employed -7.27% 18.28% 10.11% ◆ 20.15%16.18% -145% Return on Assets -0.59% 4.31% 3.03% ◆ 6.84%4.73% -112% Credit & Quality Total Debt/Equity 0.95× 0.65× ◆ 0.36×0.38× 0.46× +105% Interest Coverage -2.89× 4.34× ◆ 69.58×6.78× 26.90× -111% Scale — latest FY Revenue / Total Income ₹735 Cr ₹2,991 Cr ₹1,143 Cr ₹353 Cr ₹1,495 Cr -51% Net Income −₹38.1 Cr ₹305 Cr ₹118 Cr ₹94.9 Cr ₹172 Cr -122% Total Assets ₹7,557 Cr ₹7,062 Cr ₹4,284 Cr ₹1,578 Cr ₹4,308 Cr +75% EPS ₹-4.51 ₹45.52 ₹11.99 ₹7.76 ₹21.76 -121% Book Value per Share ₹136.09 ₹235.45 ₹85.52 ₹37.19 ₹119.39 +14%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
