In ₹ Crore except Per Share Latest Annual | KOLTEPATIL FY26 | RAYMONDREL FY26 | ASHIANA FY26 | AGIIL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | ◆ 12.52× | 29.17× | 35.80× | 29.17× | |
| P/B | 3.29× | ◆ 2.42× | 4.09× | 7.16× | 4.09× -20% | |
| EV/EBITDA | ◆ -72.60× | 10.16× | 25.07× | 29.01× | 25.07× -390% | |
| Market Cap | ₹3,963 Cr | ₹3,794 Cr | ₹3,515 Cr | ₹3,472 Cr | ₹3,515 Cr +13% | |
| Growth | ||||||
| Revenue CAGR 3Y | -20.96% | — | ◆ 41.04% | — | 41.04% -151% | |
| Revenue CAGR 5Y | 1.22% | — | ◆ 36.41% | — | 36.41% -97% | |
| Net Income CAGR 3Y | — | — | 61.73% | — | 61.73% | |
| Revenue YoY (latest Q) | ◆ 1016.49% | 40.69% | -63.30% | 5.27% | 5.27% +19188% | |
| Net Income YoY (latest Q) | ◆ 968.84% | -18.61% | 2.99% | 37.60% | 2.99% +32303% | |
| Profitability | ||||||
| EBITDA Margin | -8.32% | 14.94% | 11.33% | ◆ 34.89% | 14.94% -156% | |
| Net Income Margin | -5.18% | 10.18% | 10.31% | ◆ 26.91% | 10.31% -150% | |
| Return on Common Equity | -3.21% | 19.43% | 13.72% | ◆ 19.57% | 19.43% -117% | |
| Return on Capital Employed | -6.19% | ◆ 18.28% | 9.59% | 16.55% | 16.55% -137% | |
| Return on Assets | -0.50% | 4.31% | 2.75% | ◆ 6.01% | 4.31% -112% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.95× | 0.65× | ◆ 0.36× | 0.38× | 0.38× +150% | |
| Interest Coverage | -2.89× | 4.34× | ◆ 69.58× | 6.78× | 6.78× -143% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹735 Cr | ₹2,991 Cr | ₹1,143 Cr | ₹353 Cr | ₹1,143 Cr -36% | |
| Net Income | −₹38.1 Cr | ₹305 Cr | ₹118 Cr | ₹94.9 Cr | ₹118 Cr -132% | |
| Total Assets | ₹7,557 Cr | ₹7,062 Cr | ₹4,284 Cr | ₹1,578 Cr | ₹4,284 Cr +76% | |
| EPS | ₹-4.51 | ₹45.52 | ₹11.99 | ₹7.76 | ₹11.99 -138% | |
| Book Value per Share | ₹135.84 | ₹235.45 | ₹85.52 | ₹38.78 | ₹85.52 +59% | |