| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 169 | 150 | 87.4 | 67.2 | ||
| 3.6 | — | — | 10.0 | ||
| 91.5 | 16.9 | 17.4 | 17.8 | ||
| 0.0 | 0.0 | 0.0 | 204 | ||
| 0.3 | 0.6 | 31.3 | 0.8 | ||
| 10.8 | 19.4 | 31.7 | 44.0 | ||
| 1.3 | 0.0 | 33.5 | 0.0 | ||
| 0.0 | — | — | 8.2 | ||
| 43.6 | 108 | 229 | 64.1 | ||
| 55.7 | 128 | 294 | 116 | ||
| 219 | 164 | 190 | 179 | ||
| 65.1 | 242 | — | 108 | ||
| 604 | 702 | 621 | 703 | ||
Current assets | |||||
| 5,275 | 3,611 | 3,469 | 2,894 | ||
| 466 | 40.7 | 93.1 | 2.5 | ||
| 63.4 | 62.1 | 55.7 | 27.3 | ||
| 202 | 180 | 300 | 226 | ||
| 309 | 259 | 110 | 128 | ||
| 207 | 112 | 4.2 | 12.2 | ||
| 1,247 | 655 | 563 | 395 | ||
| 363 | 282 | 239 | 183 | ||
| 6,953 | 4,603 | 4,326 | 3,517 | ||
| 7,557 | 5,304 | 4,947 | 4,220 | ||
Equity | |||||
| 88.7 | 76.0 | 76.0 | 76.0 | ||
| 1,118 | 754 | 658 | 970 | ||
| 1,207 | 830 | 734 | 1,046 | ||
| −2.3 | 7.2 | 1.6 | 8.6 | ||
| 1,205 | 837 | 736 | 1,055 | ||
Liabilities | |||||
| 1.5 | 4.3 | 220 | 349 | ||
| 28.4 | 21.2 | 120 | 62.7 | ||
| 29.9 | 25.5 | 340 | 414 | ||
| 10.6 | 12.9 | 13.4 | 49.5 | ||
| — | — | — | 3.6 | ||
| 40.6 | 38.4 | 354 | 467 | ||
| 1,141 | 1,105 | 859 | 192 | ||
| 660 | 543 | 574 | 373 | ||
| 143 | 149 | 42.1 | 35.6 | ||
| 1,943 | 1,797 | 1,474 | 601 | ||
| 18.8 | 16.4 | 15.2 | 12.2 | ||
| 9.5 | 14.6 | 4.1 | 20.6 | ||
| 4,341 | — | 2,364 | 2,065 | ||
| 6,312 | 4,429 | 3,858 | 2,698 | ||
| 6,353 | 4,467 | 4,212 | 3,165 | ||
| 7,557 | 5,304 | 4,947 | 4,220 | ||
Assets — additional as-filed lines | |||||
| 68.8 | 54.9 | 56.1 | 45.0 | ||
Liabilities — additional as-filed lines | |||||
| 0.0 | — | — | 1.9 | ||
| 0.0 | 2,601 | — | — | ||
Trade payables — MSME split | |||||
| 38.1 | 42.0 | — | — | ||
| 622 | 501 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 67.2 | 87.4 | 150.2 | 169.1 | 169.1 | |
| + Capital Work-in-Progress | 10.0 | — | — | 3.6 | 3.6 | |
| + Investment Property | 17.8 | 17.4 | 16.9 | 91.5 | 91.5 | |
| + Goodwill | 204.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 0.8 | 31.3 | 0.6 | 0.3 | 0.3 | |
| + Non-current Investments | 44.0 | 31.7 | 19.4 | 10.8 | 10.8 | |
| + Long-term Loans | 0.0 | 33.5 | 0.0 | 1.3 | 1.3 | |
| + Trade Receivables — Non-current | 8.2 | — | — | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 64.1 | 229.3 | 108.5 | 43.6 | 43.6 | |
| Non-current Financial Assets | 116.4 | 294.5 | 127.9 | 55.7 | 55.7 | |
| + Deferred Tax Assets | 178.9 | 190.3 | 164.1 | 218.7 | 218.7 | |
| + Other Non-current Assets | 107.8 | — | 242.1 | 65.1 | 65.1 | |
| Total Non-current Assets | 702.9 | 620.9 | 701.7 | 604.0 | 604.0 | |
| Current Assets | ||||||
| + Inventories | 2,893.8 | 3,468.5 | 3,610.7 | 5,275.0 | 5,275.0 | |
| + Current Investments | 2.5 | 93.1 | 40.7 | 465.6 | 465.6 | |
| + Trade Receivables | 27.3 | 55.7 | 62.1 | 63.4 | 63.4 | |
| + Cash & Cash Equivalents | 225.7 | 299.8 | 180.4 | 201.6 | 201.6 | |
| + Other Bank Balances | 127.6 | 110.3 | 259.4 | 309.2 | 309.2 | |
| + Other Current Financial Assets | 12.2 | 4.2 | 112.2 | 207.2 | 207.2 | |
| Current Financial Assets | 395.3 | 563.0 | 654.9 | 1,246.9 | 1,246.9 | |
| + Other Current Assets | 183.2 | 238.8 | 282.3 | 362.7 | 362.7 | |
| Total Current Assets | 3,517.2 | 4,326.5 | 4,602.8 | 6,953.4 | 6,953.4 | |
| Total Assets | 4,220.2 | 4,947.4 | 5,304.5 | 7,557.4 | 7,557.4 | |
| Equity | ||||||
| + Equity Share Capital | 76.0 | 76.0 | 76.0 | 88.7 | 88.7 | |
| + Other Equity / Reserves | 970.4 | 657.9 | 754.1 | 1,118.2 | 1,118.2 | |
| Equity — Owners of Parent | 1,046.4 | 733.9 | 830.1 | 1,206.9 | 1,206.9 | |
| + Minority Interest | 8.6 | 1.6 | 7.2 | -2.3 | -2.3 | |
| Total Equity | 1,054.9 | 735.6 | 837.3 | 1,204.6 | 1,204.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 349.2 | 220.0 | 4.3 | 1.5 | 1.5 | |
| + Other Non-current Financial Liab | 62.7 | 120.3 | 21.2 | 28.4 | 28.4 | |
| Non-current Financial Liabilities | 413.9 | 340.3 | 25.5 | 29.9 | 29.9 | |
| + Provisions — Non-current | 49.5 | 13.4 | 12.9 | 10.6 | 10.6 | |
| + Other Non-current Liabilities | 3.6 | — | — | — | — | |
| Non-current Liabilities | 466.9 | 353.8 | 38.4 | 40.6 | 40.6 | |
| + Borrowings — Current | 192.3 | 858.6 | 1,104.6 | 1,140.6 | 1,140.6 | |
| + Trade Payables | 373.1 | 573.8 | 543.3 | 659.6 | 659.6 | |
| + Other Current Financial Liab | 35.6 | 42.1 | 149.1 | 142.6 | 142.6 | |
| Current Financial Liabilities | 600.9 | 1,474.5 | 1,797.0 | 1,942.8 | 1,942.8 | |
| + Provisions — Current | 12.2 | 15.2 | 16.4 | 18.8 | 18.8 | |
| + Current Tax Liabilities | 20.6 | 4.1 | 14.6 | 9.5 | 9.5 | |
| + Other Current Liabilities | 2,064.5 | 2,364.3 | — | 4,341.2 | 4,341.2 | |
| Current Liabilities | 2,698.3 | 3,858.0 | 4,428.8 | 6,312.3 | 6,312.3 | |
| Total Liabilities | 3,165.3 | 4,211.8 | 4,467.2 | 6,352.8 | 6,352.8 | |
| Total Equity & Liabilities | 4,220.2 | 4,947.4 | 5,304.5 | 7,557.4 | 7,557.4 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 45.0 | 56.1 | 54.9 | 68.8 | 68.8 | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | 1.9 | — | — | 0.0 | 0.0 | |
| + Deferred Government Grants — Current | — | — | 2,600.9 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 42.0 | 38.1 | 38.1 | |
| + Dues to Other Creditors — Current | — | — | 501.3 | 621.5 | 621.5 | |