In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 87.4 | 150.2 | 169.1 | 169.1 | |
| + Capital Work-in-Progress | — | — | 3.6 | 3.6 | |
| + Investment Property | 17.4 | 16.9 | 91.5 | 91.5 | |
| + Other Intangibles | 31.3 | 0.6 | 0.3 | 0.3 | |
| + Non-current Investments | 31.7 | 19.4 | 10.8 | 10.8 | |
| + Long-term Loans | 33.5 | 0.0 | 1.3 | 1.3 | |
| + Other Non-current Financial Assets | 229.3 | 108.5 | 43.6 | 43.6 | |
| Non-current Financial Assets | 294.5 | 127.9 | 55.7 | 55.7 | |
| + Deferred Tax Assets | 190.3 | 164.1 | 218.7 | 218.7 | |
| + Other Non-current Assets | — | 242.1 | 65.1 | 65.1 | |
| Total Non-current Assets | 620.9 | 701.7 | 604.0 | 604.0 | |
| Current Assets | |||||
| + Inventories | 3,468.5 | 3,610.7 | 5,275.0 | 5,275.0 | |
| + Current Investments | 93.1 | 40.7 | 465.6 | 465.6 | |
| + Trade Receivables | 55.7 | 62.1 | 63.4 | 63.4 | |
| + Cash & Cash Equivalents | 299.8 | 180.4 | 201.6 | 201.6 | |
| + Other Bank Balances | 110.3 | 259.4 | 309.2 | 309.2 | |
| + Other Current Financial Assets | 4.2 | 112.2 | 207.2 | 207.2 | |
| Current Financial Assets | 563.0 | 654.9 | 1,246.9 | 1,246.9 | |
| + Other Current Assets | 238.8 | 282.3 | 362.7 | 362.7 | |
| Total Current Assets | 4,326.5 | 4,602.8 | 6,953.4 | 6,953.4 | |
| Total Assets | 4,947.4 | 5,304.5 | 7,557.4 | 7,557.4 | |
| Equity | |||||
| + Equity Share Capital | 76.0 | 76.0 | 88.7 | 88.7 | |
| + Other Equity / Reserves | 657.9 | 754.1 | 1,118.2 | 1,118.2 | |
| Equity — Owners of Parent | 733.9 | 830.1 | 1,206.9 | 1,206.9 | |
| + Minority Interest | 1.6 | 7.2 | -2.3 | -2.3 | |
| Total Equity | 735.6 | 837.3 | 1,204.6 | 1,204.6 | |
| Liabilities | |||||
| + Borrowings — Non-current | 220.0 | 4.3 | 1.5 | 1.5 | |
| + Other Non-current Financial Liab | 120.3 | 21.2 | 28.4 | 28.4 | |
| Non-current Financial Liabilities | 340.3 | 25.5 | 29.9 | 29.9 | |
| + Provisions — Non-current | 13.4 | 12.9 | 10.6 | 10.6 | |
| Non-current Liabilities | 353.8 | 38.4 | 40.6 | 40.6 | |
| + Borrowings — Current | 858.6 | 1,104.6 | 1,140.6 | 1,140.6 | |
| + Trade Payables | 573.8 | 543.3 | 659.6 | 659.6 | |
| + Other Current Financial Liab | 42.1 | 149.1 | 142.6 | 142.6 | |
| Current Financial Liabilities | 1,474.5 | 1,797.0 | 1,942.8 | 1,942.8 | |
| + Provisions — Current | 15.2 | 16.4 | 18.8 | 18.8 | |
| + Current Tax Liabilities | 4.1 | 14.6 | 9.5 | 9.5 | |
| + Other Current Liabilities | 2,364.3 | — | 4,341.2 | 4,341.2 | |
| Current Liabilities | 3,858.0 | 4,428.8 | 6,312.3 | 6,312.3 | |
| Total Liabilities | 4,211.8 | 4,467.2 | 6,352.8 | 6,352.8 | |
| Total Equity & Liabilities | 4,947.4 | 5,304.5 | 7,557.4 | 7,557.4 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 56.1 | 54.9 | 68.8 | 68.8 | |
| Liabilities — additional as-filed lines | |||||
| + Deferred Government Grants — Current | — | 2,600.9 | 0.0 | 0.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 42.0 | 38.1 | 38.1 | |
| + Dues to Other Creditors — Current | — | 501.3 | 621.5 | 621.5 | |