| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,185 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 97.4 | 97.4 | 51.9 | 60.3 | 89.0 | ||
| 2,097 | 2,097 | — | — | — | ||
| 1,113 | 1,113 | 1,283 | 1,241 | 979 | ||
| 6,296 | — | — | — | — | ||
| 1,015 | 1,015 | 1,231 | 1,181 | 890 | ||
| ₹5,990.88 | — | — | — | — | ||
| 9,459 | 9,459 | 9,438 | 7,979 | 5,902 | ||
| 11.8% | 11.8% | 13.6% | 15.6% | 16.6% | ||
| 0.18× | — | — | — | — | ||
| 0.90× | — | — | — | — | ||
| 7.42× | — | — | — | — | ||
| 11.02× | — | — | — | — | ||
| 14.97× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 7,012 | 6,939 | 6,608 | 6,368 | 6,466 | ||
| 848 | 852 | 769 | 940 | 861 | ||
| 571 | 580 | 510 | 698 | 685 | ||
| — | 871 | 598 | 576 | 760 | ||
| 421 | 421 | 89.0 | 77.1 | 279 | ||
| — | 418 | 44.3 | 35.1 | 246 | ||
| — | 451 | 509 | 499 | 482 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 3,184.5 | |
| - Cash, Equiv & ST Investments | 89.0 | 60.3 | 51.9 | 97.4 | 97.4 | |
| + Minority Interest | — | — | — | 2,096.7 | 2,096.7 | |
| + Total Debt | 979.2 | 1,241.3 | 1,282.6 | 1,112.6 | 1,112.6 | |
| Enterprise Value | — | — | — | — | 6,296.4 | |
| Net Debt (memo) | 890.2 | 1,181.0 | 1,230.7 | 1,015.2 | 1,015.2 | |
| EV per Share | — | — | — | — | 5,990.88 | |
| Total Capital | 5,902.0 | 7,979.5 | 9,438.3 | 9,458.9 | 9,458.9 | |
| Total Debt/Total Capital | 16.59 | 15.56 | 13.59 | 11.76 | 11.76 | |
| Total Debt/EV | — | — | — | — | 0.18 | |
| EV/Sales | — | — | — | — | 0.90 | |
| EV/EBITDA | — | — | — | — | 7.42 | |
| EV/EBIT | — | — | — | — | 11.02 | |
| EV/Free Cash Flow | — | — | — | — | 14.97 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 6,466.0 | 6,368.4 | 6,608.1 | 6,938.7 | 7,012.4 | |
| EBITDA | 860.7 | 940.4 | 768.6 | 851.9 | 848.1 | |
| EBIT | 684.9 | 698.3 | 510.0 | 580.0 | 571.1 | |
| Operating Cash Flow | 760.5 | 576.2 | 598.3 | 871.2 | — | |
| Free Cash Flow | 279.0 | 77.1 | 89.0 | 420.6 | 420.6 | |
| FCFF (free cash flow to the firm) | 246.4 | 35.1 | 44.3 | 417.6 | — | |
| Capital Expenditure | 481.5 | 499.1 | 509.2 | 450.6 | — | |