| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 3,639 | 3,566 | 3,240 | 3,088 | ||
| 733 | 651 | 728 | 388 | ||
| 4.6 | 4.2 | 16.3 | 16.9 | ||
| 0.1 | 0.1 | 0.1 | 0.0 | ||
| 26.0 | 26.7 | 3.0 | 3.8 | ||
| 20.0 | 2.0 | 39.4 | 35.2 | ||
| 0.0 | 0.0 | 2.0 | — | ||
Current assets | |||||
| 1,073 | 1,127 | 1,027 | 1,135 | ||
| 1,090 | 1,044 | 912 | 818 | ||
| 97.4 | 51.9 | 60.3 | 89.0 | ||
| 140 | 118 | 54.7 | 113 | ||
| 11,690 | 11,651 | 9,764 | 7,533 | ||
Equity | |||||
| 10.5 | 10.4 | 9.9 | 9.9 | ||
| 6,239 | 8,145 | 4,844 | 3,063 | ||
| 6,250 | 8,156 | — | — | ||
| 2,097 | — | — | — | ||
| 8,346 | 8,156 | 6,738 | 4,923 | ||
Liabilities | |||||
| 698 | 750 | 475 | 249 | ||
| 0.9 | 1.0 | 14.5 | 22.6 | ||
| 3,344 | 3,495 | — | — | ||
| 11,690 | 11,651 | 9,764 | 7,533 | ||
Assets — additional as-filed lines | |||||
| 19.9 | 9.6 | 26.1 | 36.5 | ||
| 5,786 | 5,993 | 4,455 | 2,636 | ||
| 59.8 | 49.4 | 35.6 | 41.2 | ||
| 5,904 | 5,657 | 5,309 | 4,897 | ||
| 388 | 272 | 227 | 194 | ||
Liabilities — additional as-filed lines | |||||
| 2,484 | 2,603 | 2,416 | 2,181 | ||
| 189 | 244 | 265 | 160 | ||
| 0.0 | 0.0 | 0.0 | 1.5 | ||
| 860 | 892 | 610 | 429 | ||
| 93.1 | 89.1 | 77.8 | 127 | ||
| 68.3 | 51.9 | 42.5 | 30.9 | ||
Trade payables — MSME split | |||||
| 59.2 | 62.1 | 34.3 | 33.7 | ||
| 1,123 | 1,015 | 875 | 1,007 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 3,088.5 | 3,239.9 | 3,566.0 | 3,638.8 | 3,638.8 | |
| + Capital Work-in-Progress | 387.5 | 728.3 | 650.6 | 733.4 | 733.4 | |
| + Investment Property | 16.9 | 16.3 | 4.2 | 4.6 | 4.6 | |
| + Goodwill | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Other Intangibles | 3.8 | 3.0 | 26.7 | 26.0 | 26.0 | |
| + Intangibles under Development | 35.2 | 39.4 | 2.0 | 20.0 | 20.0 | |
| + Deferred Tax Assets | — | 2.0 | 0.0 | 0.0 | 0.0 | |
| Current Assets | ||||||
| + Inventories | 1,134.5 | 1,026.8 | 1,126.7 | 1,073.3 | 1,073.3 | |
| + Trade Receivables | 817.9 | 912.1 | 1,044.4 | 1,090.0 | 1,090.0 | |
| + Cash & Cash Equivalents | 89.0 | 60.3 | 51.9 | 97.4 | 97.4 | |
| + Other Bank Balances | 113.1 | 54.7 | 117.9 | 140.1 | 140.1 | |
| Total Assets | 7,533.2 | 9,763.5 | 11,650.8 | 11,690.2 | 11,690.2 | |
| Equity | ||||||
| + Equity Share Capital | 9.9 | 9.9 | 10.4 | 10.5 | 10.5 | |
| + Other Equity / Reserves | 3,062.7 | 4,844.2 | 8,145.3 | 6,239.1 | 6,239.1 | |
| Equity — Owners of Parent | — | — | 8,155.7 | 6,249.6 | 6,249.6 | |
| + Minority Interest | — | — | — | 2,096.7 | 2,096.7 | |
| Total Equity | 4,922.8 | 6,738.2 | 8,155.7 | 8,346.3 | 8,346.3 | |
| Liabilities | ||||||
| + Deferred Tax Liabilities | 248.7 | 475.1 | 749.8 | 698.1 | 698.1 | |
| + Current Tax Liabilities | 22.6 | 14.5 | 1.0 | 0.9 | 0.9 | |
| Total Liabilities | — | — | 3,495.2 | 3,344.0 | 3,344.0 | |
| Total Equity & Liabilities | 7,533.2 | 9,763.5 | 11,650.8 | 11,690.2 | 11,690.2 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets (net) | 36.5 | 26.1 | 9.6 | 19.9 | 19.9 | |
| + Financial Assets | 2,636.5 | 4,455.0 | 5,993.4 | 5,785.9 | 5,785.9 | |
| + Other Financial Assets | 41.2 | 35.6 | 49.4 | 59.8 | 59.8 | |
| + Non-financial Assets | 4,896.8 | 5,308.5 | 5,657.4 | 5,904.3 | 5,904.3 | |
| + Other Non-financial Assets | 194.0 | 226.6 | 271.7 | 388.3 | 388.3 | |
| Liabilities — additional as-filed lines | ||||||
| + Financial Liabilities | 2,181.2 | 2,415.5 | 2,603.4 | 2,483.6 | 2,483.6 | |
| + Other Financial Liabilities | 159.9 | 264.6 | 244.1 | 189.1 | 189.1 | |
| + Derivative Financial Instruments — Liabilities | 1.5 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Non-financial Liabilities | 429.2 | 609.8 | 891.8 | 860.4 | 860.4 | |
| + Other Non-financial Liabilities | 127.0 | 77.8 | 89.1 | 93.1 | 93.1 | |
| + Provisions | 30.9 | 42.5 | 51.9 | 68.3 | 68.3 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small Enterprises | 33.7 | 34.3 | 62.1 | 59.2 | 59.2 | |
| + Dues to Other Creditors | 1,007.0 | 875.4 | 1,014.6 | 1,122.7 | 1,122.7 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Borrowings | 963.9 | 1,217.8 | 1,275.9 | 1,105.0 | 1,105.0 | |
| Deposits | 15.3 | 23.4 | 6.8 | 7.6 | 7.6 | |
| Investments | 1,575.3 | 3,392.4 | 4,729.8 | 4,398.6 | 4,398.6 | |