In ₹ Crore except Per Share Latest Annual	KIRLOSIND FY26	KSL FY26	SAMBHV FY26	JTLIND FY26	Peer Average
Valuation — at last close
P/E	◆ 13.93×	14.50×	31.05×	27.49×	24.35× -43%
P/B	◆ 0.51×	1.78×	4.38×	1.90×	2.69× -81%
EV/EBITDA	◆ 7.23×	9.40×	17.41×	19.86×	15.55× -54%
Market Cap	₹3,185 Cr	₹3,746 Cr	₹4,620 Cr	₹2,831 Cr	₹3,732 Cr -15%
Growth
Revenue CAGR 3Y	2.38%	◆ 2.66%	—	—	2.66% -11%
Revenue CAGR 5Y	◆ 27.56%	9.01%	—	—	9.01% +206%
Net Income CAGR 3Y	◆ 3.07%	1.35%	—	—	1.35% +127%
Revenue YoY (latest Q)	4.32%	8.40%	◆ 44.09%	32.68%	28.39% -85%
Net Income YoY (latest Q)	-17.52%	27.71%	99.17%	◆ 113.70%	80.19% -122%
Profitability
EBITDA Margin	12.28%	◆ 19.58%	11.45%	7.23%	12.75% -4%
Net Income Margin	7.25%	◆ 13.97%	5.89%	4.82%	8.23% -12%
Return on Common Equity	3.16%	12.90%	◆ 18.35%	7.28%	12.84% -75%
Return on Capital Employed	—	14.70%	◆ 20.86%	9.41%	14.99%
Return on Assets	4.31%	◆ 9.00%	8.19%	6.18%	7.79% -45%
Credit & Quality
Total Debt/Equity	◆ 0.13×	0.23×	0.35×	0.16×	0.25× -47%
Interest Coverage	4.60×	◆ 35.22×	5.51×	11.92×	17.55× -74%
Scale — latest FY
Revenue / Total Income	₹6,939 Cr	₹1,846 Cr	₹2,413 Cr	₹2,136 Cr	₹2,132 Cr +225%
Net Income	₹503 Cr	₹258 Cr	₹142 Cr	₹103 Cr	₹168 Cr +200%
Total Assets	₹11,690 Cr	₹2,996 Cr	₹2,066 Cr	₹1,996 Cr	₹2,353 Cr +397%
EPS	₹217.51	₹59.07	₹5.05	₹2.62	₹22.25 +878%
Book Value per Share	₹5,946.33	₹481.37	₹35.76	₹37.82	₹184.98 +3115%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.