In ₹ Crore except Per Share Latest Annual | KIRLOSIND FY26 | KSL FY26 | SAMBHV FY26 | JTLIND FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 23.49× | ◆ 16.41× | 26.24× | 34.27× | 26.24× -10% | |
| P/B | ◆ 0.46× | 2.01× | 3.71× | 2.32× | 2.32× -80% | |
| EV/EBITDA | — | ◆ 12.84× | 14.89× | 24.21× | 14.89× | |
| Market Cap | ₹3,751 Cr | ₹4,239 Cr | ₹3,904 Cr | ₹3,530 Cr | ₹3,904 Cr -4% | |
| Growth | ||||||
| Revenue CAGR 3Y | 2.38% | ◆ 2.66% | — | — | 2.66% -11% | |
| Revenue CAGR 5Y | ◆ 27.56% | 9.01% | — | — | 9.01% +206% | |
| Net Income CAGR 3Y | -8.35% | ◆ 1.35% | — | — | 1.35% -719% | |
| Revenue YoY (latest Q) | 4.32% | 4.93% | 31.07% | ◆ 32.68% | 31.07% -86% | |
| Net Income YoY (latest Q) | -17.52% | 10.64% | 66.88% | ◆ 113.70% | 66.88% -126% | |
| Profitability | ||||||
| EBITDA Margin | 12.28% | ◆ 19.58% | 11.45% | 7.23% | 11.45% +7% | |
| Net Income Margin | 5.10% | ◆ 13.97% | 5.89% | 4.82% | 5.89% -13% | |
| Return on Common Equity | 1.94% | 12.25% | ◆ 13.49% | 6.47% | 12.25% -84% | |
| Return on Capital Employed | — | 13.86% | ◆ 17.21% | 8.32% | 13.86% | |
| Return on Assets | 3.03% | ◆ 8.61% | 6.88% | 5.16% | 6.88% -56% | |
| Credit & Quality | ||||||
| Total Debt/Equity | — | 0.23× | 0.35× | ◆ 0.16× | 0.23× | |
| Interest Coverage | 4.60× | ◆ 35.22× | 5.51× | 11.92× | 11.92× -61% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹6,939 Cr | ₹1,846 Cr | ₹2,413 Cr | ₹2,136 Cr | ₹2,136 Cr +225% | |
| Net Income | ₹354 Cr | ₹258 Cr | ₹142 Cr | ₹103 Cr | ₹142 Cr +149% | |
| Total Assets | ₹11,660 Cr | ₹2,996 Cr | ₹2,066 Cr | ₹1,996 Cr | ₹2,066 Cr +464% | |
| EPS | ₹151.92 | ₹59.07 | ₹5.05 | ₹2.62 | ₹5.05 +2908% | |
| Book Value per Share | ₹7,799.12 | ₹481.37 | ₹35.76 | ₹38.71 | ₹38.71 +20048% | |