alphaveKIRLOSIND₹3,569.00

Kirloskar Industries Limited

Annual Quarterly₹ CrorePeersKSL SAMBHV JTLIND GOODLUCK VENUSPIPES VSSL BANSALWIRE MANINDSMcap ₹3,751 Cr

View

In ₹ Crore except Per Share 12 Months Ending	Q2 FY24 30/09/2023	Q3 FY24 31/12/2023	Q4 FY24 31/03/2024	Q1 FY25 30/06/2024	Q2 FY25 30/09/2024	Q3 FY25 31/12/2024	Q4 FY25 31/03/2025	Q1 FY26 30/06/2025	Q2 FY26 30/09/2025	Q3 FY26 31/12/2025	Q4 FY26 31/03/2026	Q1 FY27 30/06/2026
Revenue from Operations	1,578.0	1,553.5	1,728.6	1,559.0	1,687.7	1,613.5	1,747.8	1,705.5	1,781.9	1,623.9	1,827.4	1,779.2
Other Income	10.8	14.6	7.8	12.5	18.1	12.4	26.6	10.9	8.1	7.9	47.5	19.5
Total Income	1,588.9	1,568.1	1,736.4	1,571.5	1,705.8	1,626.0	1,774.4	1,716.4	1,790.0	1,631.8	1,874.9	1,798.7
Expenses
+ Cost of Materials Consumed	810.2	844.7	968.4	921.0	998.8	942.5	917.9	962.0	1,028.6	893.7	979.9	1,005.1
+ Purchases of Stock-in-Trade	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	18.8	0.0	0.0
+ Changes in Inventories	11.4	4.0	11.3	-40.6	-70.7	-49.5	111.8	32.3	-59.4	-16.7	56.9	-53.2
+ Employee Benefit Expense	89.6	94.4	93.0	97.1	93.1	96.4	77.7	90.1	99.6	97.8	101.6	102.0
+ Finance Costs	30.1	30.1	32.4	33.7	37.2	39.1	35.6	34.2	32.8	29.0	30.1	29.7
+ Depreciation & Amortisation	57.6	64.3	72.8	61.4	63.7	66.1	67.4	65.3	67.7	68.5	70.4	70.4
+ Other Expenses	403.7	382.2	415.7	402.7	454.9	451.8	434.5	402.5	479.7	446.4	473.2	510.4
Total Expenses	1,402.5	1,419.6	1,593.6	1,475.4	1,576.9	1,546.5	1,644.9	1,586.3	1,649.0	1,537.5	1,712.1	1,664.4
EBITDA	263.2	228.3	240.3	178.7	211.7	172.3	205.9	218.6	233.4	184.0	215.8	214.8
EBIT	205.6	164.0	167.4	117.3	148.1	106.2	138.4	153.3	165.7	115.5	145.4	144.5
Profit
PBT before Exceptional Items	186.3	148.5	142.9	96.1	128.9	79.5	129.5	130.1	141.0	94.4	162.8	134.3
+ Exceptional Items	-36.7	0.0	-26.6	0.0	0.0	0.0	12.2	2.5	3.7	-19.4	0.5	-29.3
Pretax Income	149.6	148.5	116.3	96.1	128.9	79.5	141.8	132.6	144.8	74.9	163.3	105.0
+ Current Tax	52.1	31.2	49.4	31.4	30.9	19.4	32.9	31.6	41.7	24.9	35.6	3.2
+ Deferred Tax	7.0	12.1	-4.1	-1.6	7.0	6.7	11.9	5.6	5.3	0.8	16.4	22.6
Tax Expense	59.0	43.3	45.3	29.8	37.9	26.1	44.8	37.2	47.0	25.7	52.0	25.8
Net Income	91.2	104.7	70.7	66.2	91.6	53.4	97.1	95.5	98.5	49.5	110.4	78.8
+ Net Income — Continuing Ops	90.6	105.1	71.0	66.3	90.9	53.4	97.0	95.4	97.8	49.3	111.3	79.2
+ Net Income — Discontinued Ops	0.6	-0.4	-0.3	-0.1	0.7	-0.1	0.1	0.1	0.7	0.2	-0.9	-0.5
+ Other Comprehensive Income	499.2	142.3	556.2	2,473.4	-707.0	317.1	-955.6	1,272.8	-767.5	-387.2	-372.2	2,392.8
Total Comprehensive Income	590.4	247.0	626.9	2,539.5	-615.4	370.5	-858.5	1,368.3	-669.0	-337.8	-261.9	2,471.5
Net Income to Common	115.6	43.0	62.5	28.5	49.7	24.0	—	43.9	51.6	20.3	43.1	33.7
Minority Interest	-24.3	61.8	8.3	37.6	41.9	29.3	—	51.6	46.9	29.1	67.3	45.1
Per Share
Basic EPS	116.89	43.43	63.10	28.73	49.94	23.09	44.94	42.11	49.55	19.36	41.00	32.05
Diluted EPS	113.94	41.26	60.27	26.99	47.17	22.44	44.16	41.34	49.16	19.21	40.73	31.84
Revenue Detail — as filed
+ Sale of Products	1,559.7	1,548.2	1,720.2	—	1,666.0	1,608.3	1,738.4	1,699.4	1,756.6	1,619.3	1,818.5	1,772.8
+ Dividend Income	12.5	0.0	3.7	—	16.9	0.0	4.3	0.0	20.8	0.0	4.3	0.0
+ Net Gain on Fair Value Changes	2.8	2.1	2.7	—	2.7	2.3	2.3	2.7	1.8	1.8	1.3	1.7
Continuing & Discontinued Operations
+ Discontinued Operations — before Tax	0.9	-0.5	-0.3	-0.1	0.9	-0.0	0.1	0.2	1.0	0.2	-1.0	-0.4
+ Tax — Discontinued Operations	0.3	-0.1	-0.0	0.0	0.2	0.1	-0.1	0.1	0.3	-0.0	-0.1	0.0
Other Comprehensive Income — detail
+ Other Comprehensive Income	499.2	142.3	556.2	—	-707.0	317.1	-955.6	1,272.8	-767.5	-387.2	-372.2	2,392.8
+ Items NOT to be Reclassified to P&L	499.5	161.0	555.0	2,473.4	-706.9	317.0	-955.5	1,274.8	-767.5	-387.2	-372.2	2,392.8
+ Tax on Items NOT to be Reclassified — alt tag	0.0	18.5	0.0	0.0	0.0	0.0	—	—	—	—	—	—
+ Items to be Reclassified to P&L	-0.3	-0.3	1.1	0.0	-0.1	0.1	-0.1	-2.0	—	—	—	—
Comprehensive Income — Owners of Parent	615.0	181.8	552.9	2,476.3	-706.0	340.9	—	1,271.6	-766.7	-368.3	-330.4	2,426.8
Comprehensive Income — Non-controlling Interests	-24.6	65.2	3.3	-2.9	-1.1	29.5	—	1.2	-0.8	30.5	68.6	44.8
Per Share — as-filed variants
Basic EPS — Continuing Operations	116.24	43.82	63.37	28.84	49.25	23.17	44.80	42.00	48.90	19.17	41.88	32.48
Diluted EPS — Continuing Operations	113.31	41.65	60.54	27.10	46.51	22.52	44.02	41.23	48.51	19.02	41.60	32.27
Basic EPS — Discontinued Operations	0.65	-0.39	-0.27	-0.11	0.69	-0.08	0.14	0.11	0.65	0.19	-0.88	-0.43
Diluted EPS — Discontinued Operations	0.63	-0.39	-0.27	-0.11	0.66	-0.08	0.14	0.11	0.65	0.19	-0.87	-0.43
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	756.5	704.9	748.9	678.5	759.7	720.5	718.1	711.2	812.7	728.1	790.6	827.2
Gross Margin %	47.94	45.37	43.32	43.52	45.01	44.65	41.09	41.70	45.61	44.84	43.26	46.50
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	186.3	148.5	142.9	96.1	128.9	79.5	129.5	130.1	141.0	94.4	162.8	134.3
− Exceptional Items (reconciliation)	-36.7	0.0	-26.6	0.0	0.0	0.0	12.2	2.5	3.7	-19.4	0.5	-29.3
Net Income Adj (tax-effected)	113.5	104.7	87.0	66.2	91.6	53.4	88.7	93.7	96.0	62.2	110.0	100.9
EPS Adj	145.39	43.43	77.58	28.73	49.94	23.09	41.07	41.31	48.28	24.36	40.87	41.06
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00
Interest Earned	3.0	3.2	2.0	—	2.2	3.0	2.9	3.4	2.8	2.8	3.3	4.7
Paid Up Equity Capital	9.9	9.9	9.9	9.9	10.0	10.4	10.4	10.4	10.5	10.5	10.5	10.5

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: Q1 FY27 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.