| Tap a line for its trend | Currentlast close | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22Mar 2022 |
|---|
| 1,988 | — | — | — | — | |
| 0.6 | 0.6 | 1.3 | 0.9 | 7.1 | |
| 88.6 | 88.6 | 72.9 | 64.2 | 76.2 | |
| 2,075 | — | — | — | — | |
| 87.9 | 87.9 | 71.6 | 63.3 | 69.1 | |
| ₹463.44 | — | — | — | — | |
| 543 | 543 | 316 | 170 | 150 | |
| 16.3% | 16.3% | 23.0% | 37.8% | 50.9% | |
| 0.04× | — | — | — | — | |
| 6.19× | — | — | — | — | |
| 23.57× | — | — | — | — | |
| 25.16× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 336 | 336 | 293 | 222 | 123 | |
| 88.1 | 88.1 | 64.9 | 34.7 | 13.0 | |
| 82.5 | 82.5 | 61.6 | 32.0 | 10.2 | |
| — | — | — | 19.7 | −1.0 | |
| — | — | — | 14.7 | −1.3 | |
| — | — | — | 13.0 | −5.6 | |
| — | — | — | 4.9 | 0.3 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY22 31/03/2022 | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | Current last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,987.5 | |
| - Cash, Equiv & ST Investments | 7.1 | 0.9 | 1.3 | 0.6 | 0.6 | |
| + Total Debt | 76.2 | 64.2 | 72.9 | 88.6 | 88.6 | |
| Enterprise Value | — | — | — | — | 2,075.5 | |
| Net Debt (memo) | 69.1 | 63.3 | 71.6 | 87.9 | 87.9 | |
| EV per Share | — | — | — | — | 463.44 | |
| Total Capital | 149.6 | 169.7 | 316.4 | 542.6 | 542.6 | |
| Total Debt/Total Capital | 50.91 | 37.83 | 23.04 | 16.32 | 16.32 | |
| Total Debt/EV | — | — | — | — | 0.04 | |
| EV/Sales | — | — | — | — | 6.19 | |
| EV/EBITDA | — | — | — | — | 23.57 | |
| EV/EBIT | — | — | — | — | 25.16 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 122.8 | 221.5 | 293.2 | 335.5 | 335.5 | |
| EBITDA | 13.0 | 34.7 | 64.9 | 88.1 | 88.1 | |
| EBIT | 10.2 | 32.0 | 61.6 | 82.5 | 82.5 | |
| Operating Cash Flow | -1.0 | 19.7 | — | — | — | |
| Free Cash Flow | -1.3 | 14.7 | — | — | — | |
| FCFF (free cash flow to the firm) | -5.6 | 13.0 | — | — | — | |
| Capital Expenditure | 0.3 | 4.9 | — | — | — | |