| Tap a line for its trend | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22Mar 2022 |
|---|
| 336 | 293 | 222 | 123 | |
| 2.5 | 3.4 | 14.7 | 1.6 | |
| 338 | 297 | 236 | 124 | |
Expenses | ||||
| 159 | 140 | 128 | 64.7 | |
| −4.6 | 6.6 | −5.4 | −2.1 | |
| 32.4 | 26.2 | 18.8 | 14.4 | |
| 11.5 | 9.4 | 7.9 | 8.8 | |
| 5.6 | 3.3 | 2.7 | 2.8 | |
| 40.2 | 30.5 | 28.7 | 22.0 | |
| 264 | 241 | 197 | 121 | |
| 88.1 | 64.9 | 34.7 | 13.0 | |
| 82.5 | 61.6 | 32.0 | 10.2 | |
Profit | ||||
| 73.5 | 55.5 | 38.8 | 3.0 | |
| 9.2 | — | — | — | |
| 9.5 | 16.2 | 8.6 | 1.2 | |
| 18.7 | 15.8 | 8.6 | 1.5 | |
| 54.8 | 39.7 | 30.1 | 1.6 | |
| −1.2 | 0.8 | −1.9 | 1.5 | |
| 53.6 | 40.5 | 28.2 | 3.0 | |
Per share | ||||
| ₹12.24 | ₹10.47 | ₹8.66 | ₹0.54 | |
| ₹12.24 | ₹10.47 | ₹8.66 | ₹0.54 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||
| 181 | 147 | 99.1 | 60.1 | |
| 54.0% | 50.0% | 44.7% | 49.0% | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY22 31/03/2022 | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | |
|---|---|---|---|---|---|
| Revenue from Operations | 122.8 | 221.5 | 293.2 | 335.5 | |
| Other Income | 1.6 | 14.7 | 3.4 | 2.5 | |
| Total Income | 124.4 | 236.2 | 296.6 | 338.0 | |
| Expenses | |||||
| + Cost of Materials Consumed | 64.7 | 127.9 | 140.0 | 159.0 | |
| + Changes in Inventories | -2.1 | -5.4 | 6.6 | -4.6 | |
| + Employee Benefit Expense | 14.4 | 18.8 | 26.2 | 32.4 | |
| + Finance Costs | 8.8 | 7.9 | 9.4 | 11.5 | |
| + Depreciation & Amortisation | 2.8 | 2.7 | 3.3 | 5.6 | |
| + Other Expenses | 22.0 | 28.7 | 30.5 | 40.2 | |
| Total Expenses | 121.4 | 197.4 | 241.1 | 264.5 | |
| EBITDA | 13.0 | 34.7 | 64.9 | 88.1 | |
| EBIT | 10.2 | 32.0 | 61.6 | 82.5 | |
| Profit | |||||
| Pretax Income | 3.0 | 38.8 | 55.5 | 73.5 | |
| + Current Tax | — | — | — | 9.2 | |
| + Deferred Tax | 1.2 | 8.6 | 16.2 | 9.5 | |
| Tax Expense | 1.5 | 8.6 | 15.8 | 18.7 | |
| Net Income | 1.6 | 30.1 | 39.7 | 54.8 | |
| + Other Comprehensive Income | 1.5 | -1.9 | 0.8 | -1.2 | |
| Total Comprehensive Income | 3.0 | 28.2 | 40.5 | 53.6 | |
| Per Share | |||||
| Basic EPS | 0.54 | 8.66 | 10.47 | 12.24 | |
| Diluted EPS | 0.54 | 8.66 | 10.47 | 12.24 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 60.1 | 99.1 | 146.6 | 181.1 | |
| Gross Margin % | 48.96 | 44.72 | 50.01 | 53.99 | |