In ₹ Crore except Per Share Latest Annual	KLBRENG-B FY25	AUSTENG FY25	AXTEL FY26	BAJAJST FY19	Peer Average
Valuation — at last close
P/E	37.09×	◆ 13.55×	21.00×	—	17.27× +115%
P/B	4.48×	—	—	—	—
EV/EBITDA	23.92×	—	—	—	—
Market Cap	₹2,033 Cr	—	—	—	—
Growth
Revenue CAGR 3Y	◆ 39.81%	4.92%	7.50%	—	6.21% +541%
Revenue CAGR 5Y	◆ 18.45%	-95.96%	17.56%	—	-39.20% +147%
Net Income CAGR 3Y	228.21%	—	—	—	—
Profitability
EBITDA Margin	◆ 26.25%	4.13%	18.19%	7.19%	9.84% +167%
Net Income Margin	◆ 16.34%	—	—	2.48%	2.48% +559%
Return on Common Equity	15.72%	—	—	—	—
Return on Capital Employed	19.99%	3.82%	◆ 27.81%	—	15.81% +26%
Return on Assets	9.97%	—	—	—	—
Credit & Quality
Total Debt/Equity	0.20×	0.02×	◆ 0.00×	—	0.01× +1900%
Interest Coverage	7.19×	9.05×	◆ 141.88×	2.50×	51.14× -86%
Scale — latest FY
Revenue / Total Income	₹336 Cr	₹103 Cr	₹224 Cr	₹333 Cr	₹220 Cr +53%
Net Income	₹54.8 Cr	—	—	₹8.2 Cr	₹8.2 Cr +565%
Total Assets	₹671 Cr	₹94.6 Cr	₹216 Cr	—	₹155 Cr +333%
EPS	₹12.24	₹10.14	₹19.29	—	₹14.72 -17%
Book Value per Share	₹101.37	—	—	—	—

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY25 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.