In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 42.9 | 50.6 | 87.0 | |
| + Capital Work-in-Progress | 0.7 | 5.0 | 0.0 | |
| + Other Intangibles | 0.2 | 0.2 | 0.6 | |
| + Non-current Investments | 8.2 | 107.9 | 230.1 | |
| + Other Non-current Financial Assets | 3.0 | 1.6 | 5.2 | |
| + Deferred Tax Assets | 24.4 | 8.2 | 0.0 | |
| + Other Non-current Assets | 0.5 | 0.5 | 0.6 | |
| Total Non-current Assets | 83.6 | 181.0 | 328.5 | |
| Current Assets | ||||
| + Inventories | 28.4 | 20.2 | 31.2 | |
| + Trade Receivables | 44.3 | 61.3 | 73.9 | |
| + Cash & Cash Equivalents | 0.9 | 1.3 | 0.6 | |
| + Other Bank Balances | 14.7 | 24.9 | 14.6 | |
| + Other Current Financial Assets | 0.5 | 0.6 | 0.9 | |
| + Other Current Assets | 12.8 | 23.8 | 36.7 | |
| Total Current Assets | 178.7 | 247.7 | 342.9 | |
| Total Assets | 262.2 | 428.7 | 671.4 | |
| Equity | ||||
| + Equity Share Capital | 35.8 | 41.8 | 47.5 | |
| + Other Equity / Reserves | 69.7 | 201.7 | 406.5 | |
| Equity — Owners of Parent | 105.5 | 243.5 | 454.0 | |
| Total Equity | 105.5 | 243.5 | 454.0 | |
| Liabilities | ||||
| + Borrowings — Non-current | 53.2 | 53.2 | 67.1 | |
| Non-current Financial Liabilities | 53.2 | 53.2 | — | |
| + Deferred Tax Liabilities | — | — | 1.3 | |
| Non-current Liabilities | 53.2 | 53.2 | 74.6 | |
| + Borrowings — Current | 11.0 | 19.7 | 21.4 | |
| + Trade Payables | 25.4 | 26.1 | 46.4 | |
| + Other Current Financial Liab | 0.2 | 0.2 | 0.3 | |
| + Provisions — Current | 1.2 | 0.7 | 1.5 | |
| + Current Tax Liabilities | — | — | 7.9 | |
| + Other Current Liabilities | 3.2 | 2.5 | 2.9 | |
| Current Liabilities | 103.6 | 131.9 | 142.8 | |
| Total Liabilities | 156.7 | 185.1 | 217.4 | |
| Total Equity & Liabilities | 262.2 | 428.7 | 671.4 | |