| Tap a line for its trend | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22Mar 2022 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 87.0 | 50.6 | 42.9 | 41.5 | |
| 0.0 | 5.0 | 0.7 | — | |
| 0.6 | 0.2 | 0.2 | 0.1 | |
| 230 | 108 | 8.2 | 9.7 | |
| 5.2 | 1.6 | 3.0 | 0.3 | |
| 0.0 | 8.2 | 24.4 | 33.0 | |
| 0.6 | 0.5 | 0.5 | 0.5 | |
| 328 | 181 | 83.6 | 87.7 | |
Current assets | ||||
| 31.2 | 20.2 | 28.4 | 10.3 | |
| 73.9 | 61.3 | 44.3 | 50.5 | |
| 0.6 | 1.3 | 0.9 | 7.1 | |
| 14.6 | 24.9 | 14.7 | 9.4 | |
| 0.9 | 0.6 | 0.5 | 0.4 | |
| 36.7 | 23.8 | 12.8 | 10.6 | |
| 343 | 248 | 179 | 145 | |
| 671 | 429 | 262 | 233 | |
Equity | ||||
| 47.5 | 41.8 | 35.8 | 34.3 | |
| 407 | 202 | 69.7 | 39.1 | |
| 454 | 244 | 105 | 73.4 | |
| 454 | 244 | 105 | 73.4 | |
Liabilities | ||||
| 67.1 | 53.2 | 53.2 | 61.5 | |
| — | — | 0.0 | 11.7 | |
| — | 53.2 | 53.2 | 73.2 | |
| 1.3 | — | — | — | |
| 74.6 | 53.2 | 53.2 | 73.2 | |
| 21.4 | 19.7 | 11.0 | 14.7 | |
| 46.4 | 26.1 | 25.4 | 26.5 | |
| 0.3 | 0.2 | 0.2 | 0.3 | |
| 1.5 | 0.7 | 1.2 | 0.6 | |
| 7.9 | — | — | — | |
| 2.9 | 2.5 | 3.2 | 1.4 | |
| 143 | 132 | 104 | 86.2 | |
| 217 | 185 | 157 | 159 | |
| 671 | 429 | 262 | 233 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY22 31/03/2022 | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 41.5 | 42.9 | 50.6 | 87.0 | |
| + Capital Work-in-Progress | — | 0.7 | 5.0 | 0.0 | |
| + Other Intangibles | 0.1 | 0.2 | 0.2 | 0.6 | |
| + Non-current Investments | 9.7 | 8.2 | 107.9 | 230.1 | |
| + Other Non-current Financial Assets | 0.3 | 3.0 | 1.6 | 5.2 | |
| + Deferred Tax Assets | 33.0 | 24.4 | 8.2 | 0.0 | |
| + Other Non-current Assets | 0.5 | 0.5 | 0.5 | 0.6 | |
| Total Non-current Assets | 87.7 | 83.6 | 181.0 | 328.5 | |
| Current Assets | |||||
| + Inventories | 10.3 | 28.4 | 20.2 | 31.2 | |
| + Trade Receivables | 50.5 | 44.3 | 61.3 | 73.9 | |
| + Cash & Cash Equivalents | 7.1 | 0.9 | 1.3 | 0.6 | |
| + Other Bank Balances | 9.4 | 14.7 | 24.9 | 14.6 | |
| + Other Current Financial Assets | 0.4 | 0.5 | 0.6 | 0.9 | |
| + Other Current Assets | 10.6 | 12.8 | 23.8 | 36.7 | |
| Total Current Assets | 145.1 | 178.7 | 247.7 | 342.9 | |
| Total Assets | 232.9 | 262.2 | 428.7 | 671.4 | |
| Equity | |||||
| + Equity Share Capital | 34.3 | 35.8 | 41.8 | 47.5 | |
| + Other Equity / Reserves | 39.1 | 69.7 | 201.7 | 406.5 | |
| Equity — Owners of Parent | 73.4 | 105.5 | 243.5 | 454.0 | |
| Total Equity | 73.4 | 105.5 | 243.5 | 454.0 | |
| Liabilities | |||||
| + Borrowings — Non-current | 61.5 | 53.2 | 53.2 | 67.1 | |
| + Other Non-current Financial Liab | 11.7 | 0.0 | — | — | |
| Non-current Financial Liabilities | 73.2 | 53.2 | 53.2 | — | |
| + Deferred Tax Liabilities | — | — | — | 1.3 | |
| Non-current Liabilities | 73.2 | 53.2 | 53.2 | 74.6 | |
| + Borrowings — Current | 14.7 | 11.0 | 19.7 | 21.4 | |
| + Trade Payables | 26.5 | 25.4 | 26.1 | 46.4 | |
| + Other Current Financial Liab | 0.3 | 0.2 | 0.2 | 0.3 | |
| + Provisions — Current | 0.6 | 1.2 | 0.7 | 1.5 | |
| + Current Tax Liabilities | — | — | — | 7.9 | |
| + Other Current Liabilities | 1.4 | 3.2 | 2.5 | 2.9 | |
| Current Liabilities | 86.2 | 103.6 | 131.9 | 142.8 | |
| Total Liabilities | 159.4 | 156.7 | 185.1 | 217.4 | |
| Total Equity & Liabilities | 232.9 | 262.2 | 428.7 | 671.4 | |