| Tap a line for its trend | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22Mar 2022 |
|---|
5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage | ||||
|---|---|---|---|---|
| 0.75× | 0.71× | 0.78× | 0.51× | |
| 0.89× | 0.90× | 1.21× | 0.30× | |
| 24.6% | 21.0% | 14.5% | 8.3% | |
| 0.61× | 0.85× | 0.89× | 0.53× | |
| 1.48× | 1.76× | 2.49× | 3.17× | |
| 14.7% | 20.2% | 30.1% | 2.1% | |
| 15.7% | 22.7% | 33.7% | 2.1% | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
Ratios — % unless marked × 12 Months Ending | FY22 31/03/2022 | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | |
|---|---|---|---|---|---|
| 5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage | |||||
| Tax Burden (Net Income/Pretax) × | 0.51 | 0.78 | 0.71 | 0.75 | |
| Interest Burden (Pretax/EBIT) × | 0.30 | 1.21 | 0.90 | 0.89 | |
| EBIT Margin % | 8.28 | 14.46 | 20.99 | 24.59 | |
| Asset Turnover × | 0.53 | 0.89 | 0.85 | 0.61 | |
| Financial Leverage (Assets/Equity) × | 3.17 | 2.49 | 1.76 | 1.48 | |
| ROE (5-step product, year-end total equity) % | 2.12 | 30.09 | 20.24 | 14.74 | |
| ROE (owners' profit / average owners' equity) % | 2.11 | 33.68 | 22.73 | 15.72 | |