Kellton Tech Solutions enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


597	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
37.4	37.4	0.0	27.7	29.8
179	179	157	129	135
739	—	—	—	—
141	141	157	101	105
₹13.90	—	—	—	—

986	986	692	572	508
18.1%	18.1%	22.7%	22.5%	26.6%
0.24×	—	—	—	—

0.60×	—	—	—	—
5.48×	—	—	—	—
6.18×	—	—	—	—
1,237	1,217	1,098	983	917
135	135	128	104	93.5
119	120	111	88.4	79.0
—	−10.5	5.9	56.2	24.3
−30.3	−30.3	−18.8	34.6	3.5
—	−33.4	−21.6	32.6	3.5
—	19.8	24.6	21.6	20.8

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

KELLTONTEC₹11.24

Kellton Tech Solutions Limited

· Technology

₹ CrorePeersEXCELSOFT GENESYS ONWARDTEC VAKRANGEE ADSL ORIENTTECH SIGMA IZMOMcap ₹597 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	597.3
- Cash, Equiv & ST Investments	29.8	27.7	0.0	37.4	37.4
+ Total Debt	135.3	129.1	156.9	178.6	178.6
Enterprise Value	—	—	—	—	738.5
Net Debt (memo)	105.5	101.4	156.9	141.2	141.2
EV per Share	—	—	—	—	13.90

Total Capital	508.3	572.4	692.2	985.9	985.9
Total Debt/Total Capital	26.62	22.55	22.67	18.12	18.12
Total Debt/EV	—	—	—	—	0.24

EV/Sales	—	—	—	—	0.60
EV/EBITDA	—	—	—	—	5.48
EV/EBIT	—	—	—	—	6.18
Reference Items — Trailing FY Values
Sales	917.3	982.9	1,097.8	1,216.9	1,237.1
EBITDA	93.5	104.4	127.6	135.5	134.8
EBIT	79.0	88.4	110.7	120.0	119.5
Operating Cash Flow	24.3	56.2	5.9	-10.5	—
Free Cash Flow	3.5	34.6	-18.8	-30.3	-30.3
FCFF (free cash flow to the firm)	3.5	32.6	-21.6	-33.4	—
Capital Expenditure	20.8	21.6	24.6	19.8	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.