| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 7.7 | 9.5 | 12.8 | 9.7 | ||
| 165 | 32.0 | 18.2 | 0.0 | ||
| — | 5.5 | 8.2 | 11.3 | ||
| 60.0 | 11.5 | 11.5 | 11.5 | ||
| 36.9 | 0.0 | 36.9 | 31.3 | ||
| 13.3 | 0.0 | 1.5 | 0.9 | ||
| 13.3 | 0.0 | 1.5 | 0.9 | ||
| 10.5 | 47.9 | 9.4 | 10.3 | ||
| 293 | 106 | 98.4 | 75.0 | ||
Current assets | |||||
| 0.1 | 5.9 | 0.0 | 0.0 | ||
| 393 | 326 | 269 | 257 | ||
| 37.4 | 0.0 | 27.7 | 29.8 | ||
| 0.0 | 27.5 | 0.0 | 0.0 | ||
| 340 | 0.0 | 210 | 179 | ||
| 771 | 353 | 507 | 465 | ||
| 52.9 | 323 | 50.4 | 51.7 | ||
| 836 | 683 | 562 | 522 | ||
| 1,129 | 789 | 660 | 596 | ||
Equity | |||||
| 53.1 | 48.8 | 48.7 | 48.3 | ||
| 754 | 487 | 395 | 325 | ||
| 807 | 535 | 443 | 373 | ||
| 807 | 535 | 443 | 373 | ||
Liabilities | |||||
| 24.2 | 51.9 | 33.0 | 42.6 | ||
| 30.5 | 0.0 | 0.3 | 0.4 | ||
| 54.8 | 51.9 | 33.3 | 42.9 | ||
| 7.8 | 7.3 | 6.2 | 4.5 | ||
| 1.4 | 1.3 | 1.2 | 1.8 | ||
| — | 6.5 | 9.1 | 12.6 | ||
| 63.9 | 67.0 | 49.7 | 61.9 | ||
| 154 | 105 | 96.0 | 92.7 | ||
| 28.0 | 22.1 | 18.2 | 20.1 | ||
| 39.7 | 0.0 | 17.9 | 14.3 | ||
| 222 | 127 | 132 | 127 | ||
| 28.8 | 29.8 | 23.6 | 22.7 | ||
| 6.8 | 29.8 | 11.7 | 11.8 | ||
| 258 | 187 | 167 | 162 | ||
| 322 | 254 | 217 | 223 | ||
| 1,129 | 789 | 660 | 596 | ||
Assets — additional as-filed lines | |||||
| 12.5 | 0.0 | 5.0 | 4.9 | ||
Trade payables — MSME split | |||||
| 28.0 | 22.1 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 9.7 | 12.8 | 9.5 | 7.7 | 7.7 | |
| + Capital Work-in-Progress | 0.0 | 18.2 | 32.0 | 164.6 | 164.6 | |
| + Investment Property | 11.3 | 8.2 | 5.5 | — | — | |
| + Goodwill | 11.5 | 11.5 | 11.5 | 60.0 | 60.0 | |
| + Other Intangibles | 31.3 | 36.9 | 0.0 | 36.9 | 36.9 | |
| + Other Non-current Financial Assets | 0.9 | 1.5 | 0.0 | 13.3 | 13.3 | |
| Non-current Financial Assets | 0.9 | 1.5 | 0.0 | 13.3 | 13.3 | |
| + Other Non-current Assets | 10.3 | 9.4 | 47.9 | 10.5 | 10.5 | |
| Total Non-current Assets | 75.0 | 98.4 | 106.3 | 293.0 | 293.0 | |
| Current Assets | ||||||
| + Inventories | 0.0 | 0.0 | 5.9 | 0.1 | 0.1 | |
| + Trade Receivables | 256.6 | 268.9 | 326.0 | 393.2 | 393.2 | |
| + Cash & Cash Equivalents | 29.8 | 27.7 | 0.0 | 37.4 | 37.4 | |
| + Other Bank Balances | 0.0 | 0.0 | 27.5 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 178.5 | 210.0 | 0.0 | 339.9 | 339.9 | |
| Current Financial Assets | 465.0 | 506.5 | 353.5 | 770.5 | 770.5 | |
| + Other Current Assets | 51.7 | 50.4 | 323.3 | 52.9 | 52.9 | |
| Total Current Assets | 521.5 | 562.0 | 682.7 | 836.0 | 836.0 | |
| Total Assets | 596.5 | 660.4 | 789.0 | 1,129.0 | 1,129.0 | |
| Equity | ||||||
| + Equity Share Capital | 48.3 | 48.7 | 48.8 | 53.1 | 53.1 | |
| + Other Equity / Reserves | 324.8 | 394.7 | 486.5 | 754.1 | 754.1 | |
| Equity — Owners of Parent | 373.0 | 443.4 | 535.3 | 807.3 | 807.3 | |
| Total Equity | 373.0 | 443.4 | 535.3 | 807.3 | 807.3 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 42.6 | 33.0 | 51.9 | 24.2 | 24.2 | |
| + Other Non-current Financial Liab | 0.4 | 0.3 | 0.0 | 30.5 | 30.5 | |
| Non-current Financial Liabilities | 42.9 | 33.3 | 51.9 | 54.8 | 54.8 | |
| + Provisions — Non-current | 4.5 | 6.2 | 7.3 | 7.8 | 7.8 | |
| + Deferred Tax Liabilities | 1.8 | 1.2 | 1.3 | 1.4 | 1.4 | |
| + Other Non-current Liabilities | 12.6 | 9.1 | 6.5 | — | — | |
| Non-current Liabilities | 61.9 | 49.7 | 67.0 | 63.9 | 63.9 | |
| + Borrowings — Current | 92.7 | 96.0 | 105.0 | 154.4 | 154.4 | |
| + Trade Payables | 20.1 | 18.2 | 22.1 | 28.0 | 28.0 | |
| + Other Current Financial Liab | 14.3 | 17.9 | 0.0 | 39.7 | 39.7 | |
| Current Financial Liabilities | 127.1 | 132.1 | 127.1 | 222.1 | 222.1 | |
| + Provisions — Current | 22.7 | 23.6 | 29.8 | 28.8 | 28.8 | |
| + Other Current Liabilities | 11.8 | 11.7 | 29.8 | 6.8 | 6.8 | |
| Current Liabilities | 161.6 | 167.3 | 186.8 | 257.8 | 257.8 | |
| Total Liabilities | 223.5 | 217.0 | 253.7 | 321.7 | 321.7 | |
| Total Equity & Liabilities | 596.5 | 660.4 | 789.0 | 1,129.0 | 1,129.0 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 4.9 | 5.0 | 0.0 | 12.5 | 12.5 | |
| Trade Payables — MSME split | ||||||
| + Dues to Other Creditors — Current | — | — | 22.1 | 28.0 | 28.0 | |