In ₹ Crore except Per Share Latest Annual | KELLTONTEC FY26 | EXCELSOFT FY26 | GENESYS FY26 | ONWARDTEC FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 7.52× | 19.59× | 37.45× | 14.61× | 19.59× -62% | |
| P/B | ◆ 0.89× | 1.61× | 1.75× | 2.54× | 1.75× -49% | |
| EV/EBITDA | ◆ 6.32× | 11.81× | 12.70× | 8.45× | 11.81× -46% | |
| Market Cap | ₹715 Cr | ₹929 Cr | ₹1,238 Cr | ₹644 Cr | ₹929 Cr -23% | |
| Growth | ||||||
| Revenue CAGR 3Y | 9.88% | — | ◆ 21.86% | 7.24% | 14.55% -32% | |
| Revenue CAGR 5Y | 9.43% | — | ◆ 32.74% | 17.74% | 25.24% -63% | |
| Net Income CAGR 3Y | — | — | 29.99% | ◆ 56.88% | 43.44% | |
| Revenue YoY (latest Q) | 6.82% | — | ◆ 14.81% | 12.23% | 13.52% -50% | |
| Net Income YoY (latest Q) | ◆ -1.47% | — | -24.30% | -12.27% | -18.29% +92% | |
| Profitability | ||||||
| EBITDA Margin | 11.13% | 26.83% | ◆ 33.36% | 13.21% | 26.83% -59% | |
| Net Income Margin | 7.53% | ◆ 15.92% | 10.01% | 8.15% | 10.01% -25% | |
| Return on Common Equity | 11.35% | 7.50% | 4.62% | ◆ 17.48% | 7.50% +51% | |
| Return on Capital Employed | 13.78% | 7.61% | 6.08% | ◆ 18.76% | 7.61% +81% | |
| Return on Assets | 8.12% | 6.40% | 3.37% | ◆ 11.96% | 6.40% +27% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.22× | ◆ 0.00× | 0.23× | 0.00× | 0.00× | |
| Interest Coverage | 5.67× | 13.90× | 3.56× | ◆ 19.39× | 13.90× -59% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,217 Cr | ₹273 Cr | ₹328 Cr | ₹544 Cr | ₹328 Cr +271% | |
| Net Income | ₹91.7 Cr | ₹43.4 Cr | ₹32.8 Cr | ₹44.3 Cr | ₹43.4 Cr +111% | |
| Total Assets | ₹1,129 Cr | ₹678 Cr | ₹972 Cr | ₹371 Cr | ₹678 Cr +66% | |
| EPS | ₹1.79 | ₹4.12 | ₹7.91 | ₹19.64 | ₹7.91 -77% | |
| Book Value per Share | ₹15.19 | ₹50.25 | ₹168.81 | ₹112.95 | ₹112.95 -87% | |