In ₹ Crore except Per Share Latest Annual	KELLTONTEC FY26	EXCELSOFT FY26	GENESYS FY26	ONWARDTEC FY26	Peer Average
Valuation — at last close
P/E	◆ 6.28×	18.81×	23.88×	20.57×	21.09× -70%
P/B	◆ 0.74×	1.54×	1.12×	3.58×	2.08× -64%
EV/EBITDA	◆ 5.45×	10.20×	7.75×	11.08×	9.67× -44%
Market Cap	₹597 Cr	₹892 Cr	₹789 Cr	₹907 Cr	₹863 Cr -31%
Growth
Revenue CAGR 3Y	9.88%	—	◆ 21.86%	7.24%	14.55% -32%
Revenue CAGR 5Y	9.43%	—	◆ 32.74%	17.74%	25.24% -63%
Net Income CAGR 3Y	—	—	29.99%	◆ 56.88%	43.44%
Revenue YoY (latest Q)	6.82%	—	14.81%	◆ 22.46%	18.64% -63%
Net Income YoY (latest Q)	-1.47%	—	-24.30%	◆ 40.50%	8.10% -118%
Profitability
EBITDA Margin	11.13%	26.83%	◆ 33.36%	13.21%	24.47% -55%
Net Income Margin	7.53%	◆ 15.92%	10.01%	8.15%	11.36% -34%
Return on Common Equity	13.66%	7.50%	5.17%	◆ 18.55%	10.41% +31%
Return on Capital Employed	16.29%	7.61%	6.73%	◆ 20.16%	11.50% +42%
Return on Assets	9.56%	6.40%	3.75%	◆ 12.95%	7.70% +24%
Credit & Quality
Total Debt/Equity	0.22×	◆ 0.00×	0.23×	0.00×	0.08× +187%
Interest Coverage	5.67×	13.90×	3.56×	◆ 19.39×	12.28× -54%
Scale — latest FY
Revenue / Total Income	₹1,217 Cr	₹273 Cr	₹328 Cr	₹544 Cr	₹381 Cr +219%
Net Income	₹91.7 Cr	₹43.4 Cr	₹32.8 Cr	₹44.3 Cr	₹40.2 Cr +128%
Total Assets	₹1,129 Cr	₹678 Cr	₹972 Cr	₹371 Cr	₹674 Cr +68%
EPS	₹1.79	₹4.12	₹7.91	₹19.64	₹10.56 -83%
Book Value per Share	₹15.19	₹50.25	₹168.35	₹112.95	₹110.52 -86%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.