KEI Industries enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


36,622	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
695	1,444	1,052	666	480
0.0	—	—	0.0	−0.0
186	186	178	134	135
36,114	—	—	—	—
−509	−1,258	−873	−532	−345
₹3,777.58	—	—	—	—

7,390	6,851	5,964	3,282	2,724
2.5%	2.7%	3.0%	4.1%	5.0%
0.01×	—	—	—	—

2.70×	—	—	—	—
24.50×	—	—	—	—
26.48×	—	—	—	—
13,393	11,748	9,736	8,104	6,912
1,474	1,229	991	838	706
1,364	1,138	921	776	649
—	840	−32.2	611	514
−292	−292	−724	355	438
—	−309	−738	343	429
—	1,132	691	256	76.3

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

KEI₹3,830.80

KEI Industries Ltd.

· Capital Goods & Defence

₹ CrorePeersPOLYCAB RRKABEL HAVELLS PREMIERENE COCHINSHIP BDL ASTRAL WAAREEENERMcap ₹36,622 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	36,622.4
- Cash, Equiv & ST Investments	479.9	666.1	1,051.7	1,444.0	695.0
+ Minority Interest	-0.0	0.0	—	—	0.0
+ Total Debt	135.3	134.2	178.3	186.2	186.2
Enterprise Value	—	—	—	—	36,113.6
Net Debt (memo)	-344.6	-531.8	-873.4	-1,257.8	-508.8
EV per Share	—	—	—	—	3,777.58

Total Capital	2,724.4	3,282.5	5,964.1	6,851.1	7,389.6
Total Debt/Total Capital	4.96	4.09	2.99	2.72	2.52
Total Debt/EV	—	—	—	—	0.01

EV/Sales	—	—	—	—	2.70
EV/EBITDA	—	—	—	—	24.50
EV/EBIT	—	—	—	—	26.48
Reference Items — Trailing FY Values
Sales	6,912.3	8,104.1	9,735.9	11,747.8	13,392.9
EBITDA	706.2	837.5	991.0	1,229.0	1,474.1
EBIT	649.1	776.2	920.8	1,137.9	1,363.8
Operating Cash Flow	513.9	610.5	-32.2	840.0	—
Free Cash Flow	437.6	354.5	-723.5	-292.3	-292.3
FCFF (free cash flow to the firm)	428.7	343.3	-737.8	-308.6	—
Capital Expenditure	76.3	256.0	691.3	1,132.2	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.