KEI Industries profit and loss

Latest FY26

Revenue: ₹11,748cr+20.7% on FY25
EBITDA: ₹1,229cr+24.0% on FY25
Net profit: ₹918cr+31.9% on FY25
EPS: ₹96.09+27.0% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	13,393	11,748	9,736	8,104	6,912	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	121	159	71.8	49.0	27.6
	13,514	11,906	9,808	8,153	6,940
	11,242	9,301	7,788	6,161	5,163
	4.2	23.1	4.5	4.0	1.4
	−1,103	−457	−431	−88.0	7.5
	408	372	304	267	232
	70.4	64.1	55.6	43.9	34.7
	110	91.2	70.1	61.4	57.1
	1,368	1,280	1,079	922	802
	12,099	10,674	8,871	7,372	6,298
	1,474	1,229	991	838	706
	1,364	1,138	921	776	649
Profit
	1,414	1,232	937	781	642
	0.0	0.0	0.0	−0.2	0.0
	1,414	1,232	937	781	642
	356	321	231	199	167
	2.8	−7.6	9.5	0.9	−2.1
	358	314	241	200	165
	1,056	918	696	581	477
	1,056	918	696	581	477
	0.0	0.0	0.0	−0.1	0.0
	0.6	0.2	−3.3	−1.8	−0.1
	1,056	919	693	579	477
	1,056	918	696	581	477
	0.0	0.0	0.0	−0.0	−0.0
Per share
	₹110.44	₹96.09	₹75.65	₹64.37	₹52.94
	₹110.37	₹96.02	₹75.55	₹64.25	₹52.86
Revenue detail — as filed
	—	0.0	0.0	0.0	−0.0
Continuing & discontinued operations
	0.0	0.0	0.0	−0.1	0.0
Other comprehensive income — detail
	0.6	0.2	−3.3	—	—
	1.6	1.6	−3.8	−2.1	−0.7
	1.0	1.4	−0.5	—	—
	—	—	—	−0.4	−0.7
	—	0.0	—	0.0	−0.0
	—	—	—	0.2	−0.0
	1,056	919	693	579	477
	0.0	0.0	0.0	−0.0	0.0
Per share — as-filed variants
	₹110.44	₹96.09	₹75.65	₹64.38	₹52.94
	₹110.37	₹96.02	₹75.55	₹64.26	₹52.86
	₹0.00	₹0.00	₹0.00	−₹0.01	₹0.00
	₹0.00	₹0.00	₹0.00	−₹0.01	₹0.00
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	3,250	2,880	2,374	2,027	1,740
	24.3%	24.5%	24.4%	25.0%	25.2%
Adjusted (ex-exceptional items) — derived
	1,414	1,232	937	781	642
	0.0	0.0	0.0	−0.2	0.0
	1,056	918	696	581	477
	₹110.44	₹96.09	₹75.65	₹64.39	₹52.94

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

KEI₹3,830.80

KEI Industries Ltd.

· Capital Goods & Defence

Annual Quarterly₹ CrorePeersPOLYCAB RRKABEL HAVELLS PREMIERENE COCHINSHIP BDL ASTRAL WAAREEENERMcap ₹36,622 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
Revenue from Operations	6,912.3	8,104.1	9,735.9	11,747.8	13,392.9
Other Income	27.6	49.0	71.8	158.6	120.7
Total Income	6,940.0	8,153.1	9,807.7	11,906.3	13,513.6
Expenses
+ Cost of Materials Consumed	5,163.4	6,161.4	7,787.9	9,301.2	11,242.2
+ Purchases of Stock-in-Trade	1.4	4.0	4.5	23.1	4.2
+ Changes in Inventories	7.5	-88.0	-430.5	-456.8	-1,103.2
+ Employee Benefit Expense	232.0	267.1	304.3	371.5	407.8
+ Finance Costs	34.7	43.9	55.6	64.1	70.4
+ Depreciation & Amortisation	57.1	61.4	70.1	91.2	110.2
+ Other Expenses	801.8	922.0	1,078.8	1,279.6	1,367.8
Total Expenses	6,297.9	7,371.8	8,870.7	10,674.0	12,099.4
EBITDA	706.2	837.5	991.0	1,229.0	1,474.1
EBIT	649.1	776.2	920.8	1,137.9	1,363.8
Profit
PBT before Exceptional Items	642.0	781.3	937.0	1,232.3	1,414.2
+ Exceptional Items	0.0	-0.2	0.0	0.0	0.0
Pretax Income	642.0	781.1	937.0	1,232.3	1,414.2
+ Current Tax	166.8	199.3	231.1	321.5	355.6
+ Deferred Tax	-2.1	0.9	9.5	-7.6	2.8
Tax Expense	164.7	200.2	240.6	313.9	358.5
Net Income	477.3	580.7	696.4	918.4	1,055.8
+ Net Income — Continuing Ops	477.3	580.8	696.4	918.4	1,055.8
+ Net Income — Discontinued Ops	0.0	-0.1	0.0	0.0	0.0
+ Other Comprehensive Income	-0.1	-1.8	-3.3	0.2	0.6
Total Comprehensive Income	477.3	578.9	693.1	918.6	1,056.4
Net Income to Common	477.3	580.7	696.4	918.4	1,055.8
Minority Interest	-0.0	-0.0	0.0	0.0	0.0
Per Share
Basic EPS	52.94	64.37	75.65	96.09	110.44
Diluted EPS	52.86	64.25	75.55	96.02	110.37
Revenue Detail — as filed
+ Share of P&L — Partnership Firms / LLPs	-0.0	0.0	0.0	0.0	—
Continuing & Discontinued Operations
+ Discontinued Operations — before Tax	0.0	-0.1	0.0	0.0	0.0
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-3.3	0.2	0.6
+ Items NOT to be Reclassified to P&L	-0.7	-2.1	-3.8	1.6	1.6
+ Tax on Items NOT to be Reclassified	—	—	-0.5	1.4	1.0
+ Tax on Items NOT to be Reclassified — alt tag	-0.7	-0.4	—	—	—
+ Items to be Reclassified to P&L	-0.0	0.0	—	0.0	—
+ Tax on Items to be Reclassified — alt tag	-0.0	0.2	—	—	—
Comprehensive Income — Owners of Parent	477.3	579.0	693.1	918.6	1,056.4
Comprehensive Income — Non-controlling Interests	0.0	-0.0	0.0	0.0	0.0
Per Share — as-filed variants
Basic EPS — Continuing Operations	52.94	64.38	75.65	96.09	110.44
Diluted EPS — Continuing Operations	52.86	64.26	75.55	96.02	110.37
Basic EPS — Discontinued Operations	0.00	-0.01	0.00	0.00	0.00
Diluted EPS — Discontinued Operations	0.00	-0.01	0.00	0.00	0.00
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	1,740.0	2,026.7	2,374.0	2,880.2	3,249.7
Gross Margin %	25.17	25.01	24.38	24.52	24.26
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	642.0	781.3	937.0	1,232.3	1,414.2
− Exceptional Items (reconciliation)	0.0	-0.2	0.0	0.0	0.0
Net Income Adj (tax-effected)	477.3	580.9	696.4	918.4	1,055.8
EPS Adj	52.94	64.39	75.65	96.09	110.44
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	2.00	2.00	2.00	2.00	2.00
Paid Up Equity Capital	18.0	18.0	19.1	19.1	19.1

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.