alphaveKEI₹4,629.00

KEI Industries Ltd.

₹ CrorePeersPOLYCAB RRKABEL HAVELLS PREMIERENE COCHINSHIP BDL ASTRAL WAAREEENERMcap ₹44,253 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	541.2	755.7	1,306.9	1,306.9
+ Capital Work-in-Progress	120.9	385.5	1,002.3	1,002.3
+ Other Intangibles	1.5	1.1	0.9	0.9
+ Non-current Investments	1.6	1.7	1.7	1.7
+ Long-term Loans	0.5	0.8	0.8	0.8
+ Other Non-current Financial Assets	11.0	12.9	13.6	13.6
Non-current Financial Assets	13.1	15.4	16.1	16.1
+ Other Non-current Assets	282.3	442.4	472.9	472.9
Total Non-current Assets	959.0	1,600.0	2,799.2	2,799.2
Current Assets
+ Inventories	1,342.7	1,730.3	2,400.8	2,400.8
+ Trade Receivables	1,517.9	1,797.2	1,841.7	1,841.7
+ Cash & Cash Equivalents	666.1	1,051.7	1,444.0	1,444.0
+ Other Bank Balances	34.3	863.5	68.6	68.6
+ Short-term Loans	2.1	1.8	1.7	1.7
+ Other Current Financial Assets	26.5	42.0	19.5	19.5
Current Financial Assets	2,246.9	3,756.3	3,375.5	3,375.5
+ Other Current Assets	101.7	145.4	379.6	379.6
Total Current Assets	3,697.4	5,634.6	6,156.8	6,156.8
Total Assets	4,656.5	7,234.6	8,956.0	8,956.0
Equity
+ Equity Share Capital	18.0	19.1	19.1	19.1
+ Other Equity / Reserves	3,130.2	5,766.6	6,645.8	6,645.8
Equity — Owners of Parent	3,148.3	5,785.8	6,664.9	6,664.9
Total Equity	3,148.3	5,785.8	6,664.9	6,664.9
Liabilities
+ Other Non-current Financial Liab	0.0	30.8	57.7	57.7
Non-current Financial Liabilities	0.0	30.8	57.7	57.7
+ Provisions — Non-current	17.3	20.4	24.4	24.4
+ Deferred Tax Liabilities	27.3	30.4	25.5	25.5
+ Other Non-current Liabilities	25.8	19.2	105.6	105.6
Non-current Liabilities	76.9	100.8	213.3	213.3
+ Borrowings — Current	134.2	178.3	186.2	186.2
+ Trade Payables	1,007.9	779.2	1,334.6	1,334.6
+ Other Current Financial Liab	208.1	295.9	401.6	401.6
Current Financial Liabilities	1,350.3	1,253.4	1,922.4	1,922.4
+ Provisions — Current	12.4	17.8	24.0	24.0
+ Current Tax Liabilities	0.4	1.7	51.6	51.6
+ Other Current Liabilities	68.3	75.1	79.7	79.7
Current Liabilities	1,431.3	1,348.0	2,077.7	2,077.7
Total Liabilities	1,508.2	1,448.9	2,291.0	2,291.0
Total Equity & Liabilities	4,656.5	7,234.6	8,956.0	8,956.0
Assets — additional as-filed lines
+ Current Tax Assets	6.2	2.5	0.9	0.9
Liabilities — additional as-filed lines
+ Deferred Government Grants — Non-current	6.4	0.0	0.0	0.0
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	44.5	110.3	110.3
+ Dues to Other Creditors — Current	—	734.6	1,224.2	1,224.2

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.