| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 1,396 | 1,307 | 756 | 541 | 484 | ||
| 1,272 | 1,002 | 385 | 121 | 14.6 | ||
| 0.7 | 0.9 | 1.1 | 1.5 | 1.7 | ||
| 4.7 | 1.7 | 1.7 | 1.6 | 1.3 | ||
| 1.2 | 0.8 | 0.8 | 0.5 | 0.3 | ||
| 14.8 | 13.6 | 12.9 | 11.0 | 10.6 | ||
| 20.7 | 16.1 | 15.4 | 13.1 | 12.2 | ||
| 475 | 473 | 442 | 282 | 96.5 | ||
| 3,165 | 2,799 | 1,600 | 959 | 609 | ||
Current assets | ||||||
| 3,604 | 2,401 | 1,730 | 1,343 | 1,102 | ||
| 1,677 | 1,842 | 1,797 | 1,518 | 1,388 | ||
| 695 | 1,444 | 1,052 | 666 | 480 | ||
| 3.5 | 68.6 | 864 | 34.3 | 57.3 | ||
| 1.8 | 1.7 | 1.8 | 2.1 | 2.1 | ||
| 19.4 | 19.5 | 42.0 | 26.5 | 15.5 | ||
| 2,397 | 3,375 | 3,756 | 2,247 | 1,943 | ||
| 452 | 380 | 145 | 102 | 111 | ||
| 6,454 | 6,157 | 5,635 | 3,697 | 3,161 | ||
| 9,619 | 8,956 | 7,235 | 4,656 | 3,770 | ||
Equity | ||||||
| 19.1 | 19.1 | 19.1 | 18.0 | 18.0 | ||
| 7,184 | 6,646 | 5,767 | 3,130 | 2,571 | ||
| 7,203 | 6,665 | 5,786 | 3,148 | 2,589 | ||
| 0.0 | — | — | 0.0 | −0.0 | ||
| 7,203 | 6,665 | 5,786 | 3,148 | 2,589 | ||
Liabilities | ||||||
| 55.0 | 57.7 | 30.8 | 0.0 | 0.0 | ||
| 55.0 | 57.7 | 30.8 | 0.0 | 0.0 | ||
| 26.5 | 24.4 | 20.4 | 17.3 | 14.9 | ||
| 36.6 | 25.5 | 30.4 | 27.3 | 26.6 | ||
| 136 | 106 | 19.2 | 25.8 | 21.9 | ||
| 255 | 213 | 101 | 76.9 | 63.4 | ||
| 285 | 186 | 178 | 134 | 135 | ||
| 1,333 | 1,335 | 779 | 1,008 | 748 | ||
| 451 | 402 | 296 | 208 | 183 | ||
| 2,069 | 1,922 | 1,253 | 1,350 | 1,066 | ||
| 23.2 | 24.0 | 17.8 | 12.4 | 9.1 | ||
| 28.1 | 51.6 | 1.7 | 0.4 | 5.5 | ||
| 41.5 | 79.7 | 75.1 | 68.3 | 36.8 | ||
| 2,161 | 2,078 | 1,348 | 1,431 | 1,118 | ||
| 2,416 | 2,291 | 1,449 | 1,508 | 1,181 | ||
| 9,619 | 8,956 | 7,235 | 4,656 | 3,770 | ||
Assets — additional as-filed lines | ||||||
| 0.9 | 0.9 | 2.5 | 6.2 | 6.0 | ||
Liabilities — additional as-filed lines | ||||||
| 0.0 | 0.0 | 0.0 | 6.4 | 0.0 | ||
Trade payables — MSME split | ||||||
| 91.5 | 110 | 44.5 | — | — | ||
| 1,242 | 1,224 | 735 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 483.8 | 541.2 | 755.7 | 1,306.9 | 1,396.3 | |
| + Capital Work-in-Progress | 14.6 | 120.9 | 385.5 | 1,002.3 | 1,271.9 | |
| + Other Intangibles | 1.7 | 1.5 | 1.1 | 0.9 | 0.7 | |
| + Non-current Investments | 1.3 | 1.6 | 1.7 | 1.7 | 4.7 | |
| + Long-term Loans | 0.3 | 0.5 | 0.8 | 0.8 | 1.2 | |
| + Other Non-current Financial Assets | 10.6 | 11.0 | 12.9 | 13.6 | 14.8 | |
| Non-current Financial Assets | 12.2 | 13.1 | 15.4 | 16.1 | 20.7 | |
| + Other Non-current Assets | 96.5 | 282.3 | 442.4 | 472.9 | 475.3 | |
| Total Non-current Assets | 608.8 | 959.0 | 1,600.0 | 2,799.2 | 3,164.9 | |
| Current Assets | ||||||
| + Inventories | 1,102.3 | 1,342.7 | 1,730.3 | 2,400.8 | 3,604.5 | |
| + Trade Receivables | 1,387.8 | 1,517.9 | 1,797.2 | 1,841.7 | 1,676.8 | |
| + Cash & Cash Equivalents | 479.9 | 666.1 | 1,051.7 | 1,444.0 | 695.0 | |
| + Other Bank Balances | 57.3 | 34.3 | 863.5 | 68.6 | 3.5 | |
| + Short-term Loans | 2.1 | 2.1 | 1.8 | 1.7 | 1.8 | |
| + Other Current Financial Assets | 15.5 | 26.5 | 42.0 | 19.5 | 19.4 | |
| Current Financial Assets | 1,942.5 | 2,246.9 | 3,756.3 | 3,375.5 | 2,396.5 | |
| + Other Current Assets | 110.5 | 101.7 | 145.4 | 379.6 | 452.5 | |
| Total Current Assets | 3,161.3 | 3,697.4 | 5,634.6 | 6,156.8 | 6,454.4 | |
| Total Assets | 3,770.2 | 4,656.5 | 7,234.6 | 8,956.0 | 9,619.3 | |
| Equity | ||||||
| + Equity Share Capital | 18.0 | 18.0 | 19.1 | 19.1 | 19.1 | |
| + Other Equity / Reserves | 2,571.1 | 3,130.2 | 5,766.6 | 6,645.8 | 7,184.2 | |
| Equity — Owners of Parent | 2,589.2 | 3,148.3 | 5,785.8 | 6,664.9 | 7,203.4 | |
| + Minority Interest | -0.0 | 0.0 | — | — | 0.0 | |
| Total Equity | 2,589.2 | 3,148.3 | 5,785.8 | 6,664.9 | 7,203.4 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 0.0 | 0.0 | 30.8 | 57.7 | 55.0 | |
| Non-current Financial Liabilities | 0.0 | 0.0 | 30.8 | 57.7 | 55.0 | |
| + Provisions — Non-current | 14.9 | 17.3 | 20.4 | 24.4 | 26.5 | |
| + Deferred Tax Liabilities | 26.6 | 27.3 | 30.4 | 25.5 | 36.6 | |
| + Other Non-current Liabilities | 21.9 | 25.8 | 19.2 | 105.6 | 136.4 | |
| Non-current Liabilities | 63.4 | 76.9 | 100.8 | 213.3 | 254.5 | |
| + Borrowings — Current | 135.3 | 134.2 | 178.3 | 186.2 | 285.1 | |
| + Trade Payables | 748.2 | 1,007.9 | 779.2 | 1,334.6 | 1,333.0 | |
| + Other Current Financial Liab | 182.7 | 208.1 | 295.9 | 401.6 | 450.5 | |
| Current Financial Liabilities | 1,066.1 | 1,350.3 | 1,253.4 | 1,922.4 | 2,068.6 | |
| + Provisions — Current | 9.1 | 12.4 | 17.8 | 24.0 | 23.2 | |
| + Current Tax Liabilities | 5.5 | 0.4 | 1.7 | 51.6 | 28.1 | |
| + Other Current Liabilities | 36.8 | 68.3 | 75.1 | 79.7 | 41.5 | |
| Current Liabilities | 1,117.6 | 1,431.3 | 1,348.0 | 2,077.7 | 2,161.4 | |
| Total Liabilities | 1,181.0 | 1,508.2 | 1,448.9 | 2,291.0 | 2,415.9 | |
| Total Equity & Liabilities | 3,770.2 | 4,656.5 | 7,234.6 | 8,956.0 | 9,619.3 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 6.0 | 6.2 | 2.5 | 0.9 | 0.9 | |
| Liabilities — additional as-filed lines | ||||||
| + Deferred Government Grants — Non-current | 0.0 | 6.4 | 0.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 44.5 | 110.3 | 91.5 | |
| + Dues to Other Creditors — Current | — | — | 734.6 | 1,224.2 | 1,241.5 | |