In ₹ Crore except Per Share Latest Annual | KEI FY26 | POLYCAB FY26 | RRKABEL FY26 | HAVELLS FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 48.17× | 46.89× | 56.17× | ◆ 41.15× | 46.89× +3% | |
| P/B | ◆ 6.64× | 10.34× | 10.74× | — | 10.54× -37% | |
| EV/EBITDA | 34.98× | ◆ 30.37× | 35.40× | — | 32.89× +6% | |
| Market Cap | ₹44,253 Cr | ₹1.25L Cr | ₹27,654 Cr | — | ₹76,494 Cr -42% | |
| Growth | ||||||
| Revenue CAGR 3Y | 19.34% | ◆ 26.98% | 20.19% | 10.03% | 20.19% -4% | |
| Revenue CAGR 5Y | 22.95% | ◆ 26.47% | — | 16.59% | 21.53% +7% | |
| Net Income CAGR 3Y | 24.38% | 28.31% | ◆ 37.37% | 16.38% | 28.31% -14% | |
| Revenue YoY (latest Q) | 22.97% | 39.01% | ◆ 53.90% | 19.48% | 39.01% -41% | |
| Net Income YoY (latest Q) | 40.05% | 32.84% | ◆ 128.59% | -16.64% | 32.84% +22% | |
| Profitability | ||||||
| EBITDA Margin | 10.46% | ◆ 13.87% | 8.06% | 9.76% | 9.76% +7% | |
| Net Income Margin | 7.82% | ◆ 9.38% | 5.06% | 7.50% | 7.50% +4% | |
| Return on Common Equity | 13.78% | ◆ 22.03% | 19.12% | 17.85% | 19.12% -28% | |
| Return on Capital Employed | 16.54% | ◆ 28.93% | 25.26% | 17.40% | 25.26% -35% | |
| Return on Assets | 10.25% | ◆ 13.23% | 10.65% | 11.46% | 11.46% -11% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.03× | 0.01× | 0.09× | ◆ 0.00× | 0.01× +200% | |
| Interest Coverage | 17.75× | 14.89× | 9.19× | ◆ 47.39× | 14.89× +19% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹11,748 Cr | ₹28,884 Cr | ₹9,722 Cr | ₹22,528 Cr | ₹22,528 Cr -48% | |
| Net Income | ₹918 Cr | ₹2,708 Cr | ₹492 Cr | ₹1,689 Cr | ₹1,689 Cr -46% | |
| Total Assets | ₹8,956 Cr | ₹20,476 Cr | ₹4,621 Cr | ₹14,746 Cr | ₹14,746 Cr -39% | |
| EPS | ₹96.09 | ₹177.53 | ₹43.53 | ₹26.95 | ₹43.53 +121% | |
| Book Value per Share | ₹697.17 | ₹805.49 | ₹227.61 | — | ₹516.55 +35% | |