Kec International enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


9,153	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
411	411	546	205	281
5,103	5,103	3,957	3,985	3,383
13,845	—	—	—	—
4,692	4,692	3,412	3,780	3,102
₹520.11	—	—	—	—

11,263	11,263	9,305	8,081	7,155
45.3%	45.3%	42.5%	49.3%	47.3%
0.37×	—	—	—	—

0.59×	—	—	—	—
8.66×	—	—	—	—
9.91×	—	—	—	—
23,506	23,506	21,847	19,914	17,282
1,599	1,659	1,504	1,215	830
1,397	1,461	1,320	1,029	668
—	−414	419	311	607
−743	−743	237	73.8	428
—	−891	100	−47.5	428
—	329	183	237	178

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

KEC₹343.85

Kec International Ltd.

· Infrastructure

₹ CrorePeersKPIL NBCC AFCONS IRCON CEMPRO ENGINERSIN IRB NCCMcap ₹9,153 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	9,153.3
- Cash, Equiv & ST Investments	281.2	205.1	545.7	411.3	411.3
+ Total Debt	3,383.4	3,985.0	3,957.5	5,103.2	5,103.2
Enterprise Value	—	—	—	—	13,845.3
Net Debt (memo)	3,102.2	3,779.9	3,411.8	4,692.0	4,692.0
EV per Share	—	—	—	—	520.11

Total Capital	7,154.8	8,080.7	9,304.9	11,262.9	11,262.9
Total Debt/Total Capital	47.29	49.32	42.53	45.31	45.31
Total Debt/EV	—	—	—	—	0.37

EV/Sales	—	—	—	—	0.59
EV/EBITDA	—	—	—	—	8.66
EV/EBIT	—	—	—	—	9.91
Reference Items — Trailing FY Values
Sales	17,281.7	19,914.2	21,846.7	23,505.5	23,506.2
EBITDA	829.7	1,214.6	1,503.9	1,658.6	1,599.3
EBIT	668.3	1,029.2	1,320.2	1,461.2	1,396.9
Operating Cash Flow	606.7	311.1	419.1	-414.1	—
Free Cash Flow	428.4	73.8	236.5	-742.8	-742.8
FCFF (free cash flow to the firm)	428.4	-47.5	100.2	-890.7	—
Capital Expenditure	178.3	237.4	182.5	328.7	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.