| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 23,506 | 23,506 | 21,847 | 19,914 | 17,282 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 58.9 | 50.3 | 70.9 | 52.4 | 31.3 | ||
| 23,565 | 23,556 | 21,918 | 19,967 | 17,313 | ||
Expenses | ||||||
| 11,358 | 11,571 | 9,912 | 8,414 | 6,970 | ||
| −265 | −325 | 167 | −5.7 | 98.8 | ||
| 1,701 | 1,662 | 1,540 | 1,441 | 1,356 | ||
| 677 | 664 | 664 | 655 | 539 | ||
| 202 | 197 | 184 | 185 | 161 | ||
| 9,113 | 8,938 | 8,724 | 8,851 | 8,027 | ||
| 22,786 | 22,708 | 21,190 | 19,540 | 17,152 | ||
| 1,599 | 1,659 | 1,504 | 1,215 | 830 | ||
| 1,397 | 1,461 | 1,320 | 1,029 | 668 | ||
Profit | ||||||
| 779 | 848 | 727 | 426 | 161 | ||
| −58.8 | −58.8 | 0.0 | 0.0 | 0.0 | ||
| 721 | 789 | 727 | 426 | 161 | ||
| 192 | 180 | 270 | 114 | 122 | ||
| −25.6 | 3.1 | −113 | −34.4 | −137 | ||
| 167 | 184 | 157 | 79.7 | −15.1 | ||
| 554 | 606 | 571 | 347 | 176 | ||
| 554 | 606 | 571 | 347 | 176 | ||
| 431 | 490 | 45.0 | 54.5 | 77.8 | ||
| 985 | 1,095 | 616 | 401 | 254 | ||
| — | 606 | 571 | 347 | 176 | ||
Per share | ||||||
| ₹20.80 | ₹22.75 | ₹21.80 | ₹13.49 | ₹6.85 | ||
| ₹20.80 | ₹22.75 | ₹21.80 | ₹13.49 | ₹0.00 | ||
Other comprehensive income — detail | ||||||
| 431 | 490 | 45.0 | — | — | ||
| −5.2 | −6.0 | −0.3 | 2.5 | −0.8 | ||
| −0.3 | −0.6 | 0.1 | — | — | ||
| — | — | — | 0.6 | −0.3 | ||
| 521 | 594 | 54.4 | 63.6 | 72.4 | ||
| 85.3 | 98.9 | 9.0 | — | — | ||
| — | — | — | 10.9 | −5.9 | ||
| — | — | — | — | 254 | ||
Per share — as-filed variants | ||||||
| ₹20.80 | ₹22.75 | ₹21.80 | ₹13.49 | ₹6.85 | ||
| ₹20.80 | ₹22.75 | ₹21.80 | ₹13.49 | ₹0.00 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 12,413 | 12,259 | 11,768 | 11,506 | 10,213 | ||
| 52.8% | 52.2% | 53.9% | 57.8% | 59.1% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 779 | 848 | 727 | 426 | 161 | ||
| −58.8 | −58.8 | 0.0 | 0.0 | 0.0 | ||
| 599 | 651 | 571 | 347 | 176 | ||
| ₹22.50 | ₹24.44 | ₹21.80 | ₹13.49 | ₹6.85 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 17,281.7 | 19,914.2 | 21,846.7 | 23,505.5 | 23,506.2 | |
| Other Income | 31.3 | 52.4 | 70.9 | 50.3 | 58.9 | |
| Total Income | 17,313.0 | 19,966.6 | 21,917.6 | 23,555.9 | 23,565.1 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 6,969.8 | 8,413.7 | 9,912.2 | 11,571.5 | 11,358.1 | |
| + Changes in Inventories | 98.8 | -5.7 | 166.5 | -325.3 | -264.8 | |
| + Employee Benefit Expense | 1,356.2 | 1,440.6 | 1,540.2 | 1,662.4 | 1,700.9 | |
| + Finance Costs | 538.6 | 655.1 | 663.6 | 663.6 | 676.5 | |
| + Depreciation & Amortisation | 161.5 | 185.4 | 183.7 | 197.4 | 202.3 | |
| + Other Expenses | 8,027.1 | 8,851.0 | 8,723.9 | 8,938.4 | 9,112.7 | |
| Total Expenses | 17,152.1 | 19,540.1 | 21,190.1 | 22,708.0 | 22,785.8 | |
| EBITDA | 829.7 | 1,214.6 | 1,503.9 | 1,658.6 | 1,599.3 | |
| EBIT | 668.3 | 1,029.2 | 1,320.2 | 1,461.2 | 1,396.9 | |
| Profit | ||||||
| PBT before Exceptional Items | 161.0 | 426.5 | 727.5 | 847.9 | 779.3 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | -58.8 | -58.8 | |
| Pretax Income | 161.0 | 426.5 | 727.5 | 789.1 | 720.5 | |
| + Current Tax | 121.7 | 114.1 | 270.0 | 180.4 | 192.5 | |
| + Deferred Tax | -136.8 | -34.4 | -113.2 | 3.1 | -25.6 | |
| Tax Expense | -15.1 | 79.7 | 156.8 | 183.6 | 166.9 | |
| Net Income | 176.0 | 346.8 | 570.7 | 605.6 | 553.6 | |
| + Net Income — Continuing Ops | 176.0 | 346.8 | 570.7 | 605.6 | 553.6 | |
| + Other Comprehensive Income | 77.8 | 54.5 | 45.0 | 489.9 | 431.3 | |
| Total Comprehensive Income | 253.8 | 401.3 | 615.7 | 1,095.5 | 984.9 | |
| Net Income to Common | 176.0 | 346.8 | 570.7 | 605.6 | — | |
| Per Share | ||||||
| Basic EPS | 6.85 | 13.49 | 21.80 | 22.75 | 20.80 | |
| Diluted EPS | 0.00 | 13.49 | 21.80 | 22.75 | 20.80 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 45.0 | 489.9 | 431.3 | |
| + Items NOT to be Reclassified to P&L | -0.8 | 2.5 | -0.3 | -6.0 | -5.2 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.1 | -0.6 | -0.3 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.3 | 0.6 | — | — | — | |
| + Items to be Reclassified to P&L | 72.4 | 63.6 | 54.4 | 594.1 | 521.4 | |
| + Tax on Items to be Reclassified | — | — | 9.0 | 98.9 | 85.3 | |
| + Tax on Items to be Reclassified — alt tag | -5.9 | 10.9 | — | — | — | |
| Comprehensive Income — Owners of Parent | 253.8 | — | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 6.85 | 13.49 | 21.80 | 22.75 | 20.80 | |
| Diluted EPS — Continuing Operations | 0.00 | 13.49 | 21.80 | 22.75 | 20.80 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 10,213.1 | 11,506.2 | 11,768.0 | 12,259.4 | 12,412.9 | |
| Gross Margin % | 59.10 | 57.78 | 53.87 | 52.16 | 52.81 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 161.0 | 426.5 | 727.5 | 847.9 | 779.3 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | -58.8 | -58.8 | |
| Net Income Adj (tax-effected) | 176.0 | 346.8 | 570.7 | 650.7 | 598.8 | |
| EPS Adj | 6.85 | 13.49 | 21.80 | 24.44 | 22.50 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Filed Debt Equity | 1.00 | 1.00 | 0.73 | 0.87 | 0.88 | |
| Filed Dscr | 1.00 | 1.00 | 1.32 | 1.56 | 0.86 | |
| Filed Iscr | 2.00 | 2.00 | 2.14 | 2.15 | 1.77 | |
| Paid Up Equity Capital | 51.4 | 51.4 | 53.4 | 53.2 | 53.2 | |