alphaveKEC₹412.50

Kec International Ltd.

₹ CrorePeersKPIL NBCC AFCONS IRCON CEMPRO ENGINERSIN IRB NCCMcap ₹10,981 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	1,336.5	1,363.6	1,464.7	1,464.7
+ Capital Work-in-Progress	13.9	38.5	113.7	113.7
+ Goodwill	272.1	278.2	305.8	305.8
+ Other Intangibles	19.7	4.8	2.9	2.9
+ Trade Receivables — Non-current	288.3	214.9	31.5	31.5
+ Other Non-current Financial Assets	61.9	66.1	65.4	65.4
Non-current Financial Assets	350.3	281.0	96.8	96.8
+ Deferred Tax Assets	353.7	452.7	475.4	475.4
+ Other Non-current Assets	527.5	374.5	489.7	489.7
Total Non-current Assets	2,873.6	2,793.3	2,949.0	2,949.0
Current Assets
+ Inventories	1,213.3	1,140.5	1,532.7	1,532.7
+ Trade Receivables	4,136.6	5,051.1	6,474.2	6,474.2
+ Cash & Cash Equivalents	205.1	545.7	411.3	411.3
+ Other Bank Balances	68.2	110.2	100.7	100.7
+ Other Current Financial Assets	9,236.9	11,187.9	12,404.5	12,404.5
Current Financial Assets	13,646.8	16,895.0	19,390.6	19,390.6
+ Other Current Assets	1,117.9	1,334.5	1,259.2	1,259.2
Total Current Assets	16,157.9	19,386.6	22,209.1	22,209.1
Total Assets	19,031.5	22,179.9	25,158.1	25,158.1
Equity
+ Equity Share Capital	51.4	53.2	53.2	53.2
+ Other Equity / Reserves	4,044.3	5,294.2	6,106.5	6,106.5
Equity — Owners of Parent	4,095.7	5,347.5	6,159.7	6,159.7
Total Equity	4,095.7	5,347.5	6,159.7	6,159.7
Liabilities
+ Borrowings — Non-current	401.0	569.9	661.4	661.4
+ Other Non-current Financial Liab	0.0	0.0	220.6	220.6
Non-current Financial Liabilities	401.0	569.9	882.0	882.0
+ Provisions — Non-current	24.6	19.7	83.6	83.6
+ Deferred Tax Liabilities	0.0	15.6	24.6	24.6
+ Other Non-current Liabilities	0.4	0.4	0.4	0.4
Non-current Liabilities	426.0	605.6	990.6	990.6
+ Borrowings — Current	3,584.0	3,387.5	4,441.9	4,441.9
+ Trade Payables	9,207.0	8,996.2	8,703.3	8,703.3
+ Other Current Financial Liab	29.7	1,604.6	2,290.3	2,290.3
Current Financial Liabilities	12,820.7	13,988.3	15,435.5	15,435.5
+ Provisions — Current	95.2	100.9	101.5	101.5
+ Current Tax Liabilities	101.1	172.9	171.6	171.6
+ Other Current Liabilities	1,492.9	1,964.8	2,299.3	2,299.3
Current Liabilities	14,509.8	16,226.9	18,007.8	18,007.8
Total Liabilities	14,935.8	16,832.5	18,998.4	18,998.4
Total Equity & Liabilities	19,031.5	22,179.9	25,158.1	25,158.1
Assets — additional as-filed lines
+ Current Tax Assets	179.9	16.7	26.6	26.6
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	164.6	218.2	218.2
+ Dues to Other Creditors — Current	—	8,831.6	8,485.1	8,485.1

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.