KEC412.50

Kec International Ltd.

· Infrastructure
₹ CrorePeersKPILNBCCAFCONSIRCONCEMPROENGINERSINIRBNCCMcap ₹10,981 Cr
Comp Set
In ₹ Crore except Per Share
Latest Annual
KEC
FY26
KPIL
FY26
NBCC
FY26
AFCONS
FY26
Peer
Median
Valuation — at last close
P/E18.13×23.58×31.45×38.46×31.45× -42%
P/B1.78×3.17×7.05×1.77×3.17× -44%
EV/EBITDA9.45×11.75×31.11×10.52×11.75× -20%
Market Cap₹10,981 Cr₹24,527 Cr₹22,672 Cr₹9,647 Cr₹22,672 Cr -52%
Growth
Revenue CAGR 3Y10.80%18.38%13.76%16.07% -33%
Revenue CAGR 5Y12.38%15.95%13.54%14.74% -16%
Net Income CAGR 3Y50.96%33.31%38.74%36.03% +41%
Revenue YoY (latest Q)0.01%3.84%-5.51%-20.75%-5.51% +100%
Net Income YoY (latest Q)-41.72%45.85%17.01%-77.95%17.01% -345%
Profitability
EBITDA Margin7.06%8.25%4.78%10.19%8.25% -14%
Net Income Margin2.58%3.80%5.76%2.10%3.80% -32%
Return on Common Equity9.83%13.45%22.39%4.60%13.45% -27%
Return on Capital Employed20.44%18.94%18.10%8.37%18.10% +13%
Return on Assets2.41%3.72%4.56%1.31%3.72% -35%
Credit & Quality
Total Debt/Equity0.83×0.43×0.00×0.65×0.43× +93%
Interest Coverage2.20×3.46×17702.41×1.13×3.46× -36%
Scale — latest FY
Revenue / Total Income₹23,506 Cr₹27,143 Cr₹12,889 Cr₹11,948 Cr₹12,889 Cr +82%
Net Income₹606 Cr₹1,031 Cr₹742 Cr₹251 Cr₹742 Cr -18%
Total Assets₹25,158 Cr₹27,713 Cr₹16,274 Cr₹19,131 Cr₹19,131 Cr +32%
EPS₹22.75₹60.9₹2.67₹6.82₹6.82 +234%
Book Value per Share₹231.39₹452.73₹11.91₹148.2₹148.2 +56%
◆ best value in the comp set per metric · Δ = subject vs median of the other companies.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.