KDDL enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


4,748	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
209	209	195	239	58.4
838	838	495	410	246
156	156	129	105	128
5,534	—	—	—	—
−52.1	−52.1	−65.9	−134	69.2
₹4,498.87	—	—	—	—

2,074	2,074	1,539	1,249	830
7.5%	7.5%	8.4%	8.4%	15.4%
0.03×	—	—	—	—

2.38×	—	—	—	—
16.50×	—	—	—	—
26.97×	—	—	—	—
2,322	2,153	1,648	1,391	1,119
335	309	260	248	161
205	186	174	183	112
—	144	−4.3	97.9	45.9
−3.9	−3.9	−144	14.3	−25.9
—	−7.4	−147	11.9	−29.7
—	148	140	83.6	71.8

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

KDDL₹3,860.20

KDDL Limited

· Consumer Goods

₹ CrorePeersGOLDIAM DPABHUSHAN SHRINGARMS TBZ MOTISONS SHANTIGOLD PNGSREVA RGLMcap ₹4,748 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	4,748.0
- Cash, Equiv & ST Investments	58.4	239.0	194.7	208.6	208.6
+ Minority Interest	245.9	410.3	495.5	837.6	837.6
+ Total Debt	127.6	104.5	128.8	156.5	156.5
Enterprise Value	—	—	—	—	5,533.6
Net Debt (memo)	69.2	-134.5	-65.9	-52.1	-52.1
EV per Share	—	—	—	—	4,498.87

Total Capital	829.7	1,248.8	1,539.3	2,074.3	2,074.3
Total Debt/Total Capital	15.37	8.37	8.37	7.54	7.54
Total Debt/EV	—	—	—	—	0.03

EV/Sales	—	—	—	—	2.38
EV/EBITDA	—	—	—	—	16.50
EV/EBIT	—	—	—	—	26.97
Reference Items — Trailing FY Values
Sales	1,119.5	1,391.0	1,647.9	2,153.4	2,322.2
EBITDA	161.2	247.9	260.3	308.8	335.5
EBIT	111.8	183.0	174.2	186.4	205.2
Operating Cash Flow	45.9	97.9	-4.3	143.9	—
Free Cash Flow	-25.9	14.3	-144.0	-3.9	-3.9
FCFF (free cash flow to the firm)	-29.7	11.9	-146.6	-7.4	—
Capital Expenditure	71.8	83.6	139.7	147.8	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.