| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 375 | 571 | 197 | 187 | ||
| 21.9 | 46.8 | 41.6 | 13.4 | ||
| 1.6 | 1.8 | 0.1 | 2.1 | ||
| 349 | 30.2 | 153 | 116 | ||
| 4.6 | 1.3 | 5.1 | 0.0 | ||
| 3.6 | 3.9 | 3.8 | 2.1 | ||
| 2.7 | 2.5 | 2.1 | 0.5 | ||
| 2.2 | 2.4 | 1.3 | 0.8 | ||
| 143 | 29.7 | 32.9 | 27.8 | ||
| 148 | 34.6 | 36.3 | 29.1 | ||
| 20.8 | 18.6 | 23.3 | 23.6 | ||
| 25.6 | 23.9 | 6.9 | 14.5 | ||
| 949 | 732 | 467 | 388 | ||
Current assets | |||||
| 793 | 658 | 490 | 381 | ||
| 117 | 88.2 | 70.6 | 62.4 | ||
| 209 | 195 | 239 | 58.4 | ||
| 526 | 322 | 291 | 208 | ||
| 1.0 | 0.6 | 1.3 | 1.0 | ||
| 44.5 | 22.6 | 28.4 | 17.4 | ||
| 897 | 628 | 630 | 347 | ||
| 115 | 71.9 | 54.6 | 44.6 | ||
| 1,805 | 1,358 | 1,175 | 773 | ||
| 2,755 | 2,090 | 1,642 | 1,161 | ||
Equity | |||||
| 12.4 | 12.4 | 12.6 | 12.6 | ||
| 1,068 | 903 | 721 | 444 | ||
| 1,080 | 915 | 734 | 456 | ||
| 838 | 495 | 410 | 246 | ||
| 1,918 | 1,411 | 1,144 | 702 | ||
Liabilities | |||||
| 73.9 | 72.9 | 44.3 | 73.3 | ||
| 289 | 277 | 118 | 95.4 | ||
| 363 | 350 | 163 | 169 | ||
| 5.2 | 2.9 | 2.5 | 1.9 | ||
| — | 0.1 | 5.1 | 4.5 | ||
| 368 | 353 | 170 | 175 | ||
| 82.6 | 56.0 | 60.3 | 54.2 | ||
| 192 | 115 | 124 | 128 | ||
| 125 | 98.2 | 78.3 | 55.1 | ||
| 400 | 269 | 263 | 237 | ||
| 14.1 | 13.1 | 10.8 | 10.7 | ||
| 5.3 | 6.1 | 7.3 | 2.2 | ||
| 50.1 | 38.5 | 46.4 | 33.1 | ||
| 469 | 327 | 327 | 283 | ||
| 837 | 680 | 497 | 458 | ||
| 2,755 | 2,090 | 1,642 | 1,161 | ||
Trade payables — MSME split | |||||
| 7.6 | 4.7 | — | — | ||
| 184 | 110 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 187.4 | 196.6 | 571.0 | 374.8 | 374.8 | |
| + Capital Work-in-Progress | 13.4 | 41.6 | 46.8 | 21.9 | 21.9 | |
| + Investment Property | 2.1 | 0.1 | 1.8 | 1.6 | 1.6 | |
| + Other Intangibles | 115.6 | 153.2 | 30.2 | 348.6 | 348.6 | |
| + Intangibles under Development | 0.0 | 5.1 | 1.3 | 4.6 | 4.6 | |
| + Investments (Equity Method) | 2.1 | 3.8 | 3.9 | 3.6 | 3.6 | |
| + Non-current Investments | 0.5 | 2.1 | 2.5 | 2.7 | 2.7 | |
| + Long-term Loans | 0.8 | 1.3 | 2.4 | 2.2 | 2.2 | |
| + Other Non-current Financial Assets | 27.8 | 32.9 | 29.7 | 143.0 | 143.0 | |
| Non-current Financial Assets | 29.1 | 36.3 | 34.6 | 147.9 | 147.9 | |
| + Deferred Tax Assets | 23.6 | 23.3 | 18.6 | 20.8 | 20.8 | |
| + Other Non-current Assets | 14.5 | 6.9 | 23.9 | 25.6 | 25.6 | |
| Total Non-current Assets | 387.9 | 467.0 | 732.0 | 949.5 | 949.5 | |
| Current Assets | ||||||
| + Inventories | 381.0 | 489.8 | 657.9 | 792.8 | 792.8 | |
| + Trade Receivables | 62.4 | 70.6 | 88.2 | 117.0 | 117.0 | |
| + Cash & Cash Equivalents | 58.4 | 239.0 | 194.7 | 208.6 | 208.6 | |
| + Other Bank Balances | 207.9 | 290.8 | 322.2 | 526.5 | 526.5 | |
| + Short-term Loans | 1.0 | 1.3 | 0.6 | 1.0 | 1.0 | |
| + Other Current Financial Assets | 17.4 | 28.4 | 22.6 | 44.5 | 44.5 | |
| Current Financial Assets | 347.0 | 630.1 | 628.3 | 897.5 | 897.5 | |
| + Other Current Assets | 44.6 | 54.6 | 71.9 | 115.1 | 115.1 | |
| Total Current Assets | 772.6 | 1,174.5 | 1,358.1 | 1,805.3 | 1,805.3 | |
| Total Assets | 1,160.5 | 1,641.5 | 2,090.1 | 2,754.8 | 2,754.8 | |
| Equity | ||||||
| + Equity Share Capital | 12.6 | 12.6 | 12.4 | 12.4 | 12.4 | |
| + Other Equity / Reserves | 443.7 | 721.3 | 902.6 | 1,067.8 | 1,067.8 | |
| Equity — Owners of Parent | 456.3 | 734.0 | 915.0 | 1,080.2 | 1,080.2 | |
| + Minority Interest | 245.9 | 410.3 | 495.5 | 837.6 | 837.6 | |
| Total Equity | 702.1 | 1,144.3 | 1,410.5 | 1,917.9 | 1,917.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 73.3 | 44.3 | 72.9 | 73.9 | 73.9 | |
| + Other Non-current Financial Liab | 95.4 | 118.3 | 277.3 | 288.9 | 288.9 | |
| Non-current Financial Liabilities | 168.7 | 162.5 | 350.1 | 362.8 | 362.8 | |
| + Provisions — Non-current | 1.9 | 2.5 | 2.9 | 5.2 | 5.2 | |
| + Deferred Tax Liabilities | 4.5 | 5.1 | 0.1 | — | — | |
| Non-current Liabilities | 175.1 | 170.1 | 353.1 | 368.0 | 368.0 | |
| + Borrowings — Current | 54.2 | 60.3 | 56.0 | 82.6 | 82.6 | |
| + Trade Payables | 128.1 | 124.0 | 114.8 | 191.9 | 191.9 | |
| + Other Current Financial Liab | 55.1 | 78.3 | 98.2 | 125.1 | 125.1 | |
| Current Financial Liabilities | 237.4 | 262.6 | 268.9 | 399.6 | 399.6 | |
| + Provisions — Current | 10.7 | 10.8 | 13.1 | 14.1 | 14.1 | |
| + Current Tax Liabilities | 2.2 | 7.3 | 6.1 | 5.3 | 5.3 | |
| + Other Current Liabilities | 33.1 | 46.4 | 38.5 | 50.1 | 50.1 | |
| Current Liabilities | 283.3 | 327.2 | 326.5 | 469.0 | 469.0 | |
| Total Liabilities | 458.4 | 497.2 | 679.6 | 837.0 | 837.0 | |
| Total Equity & Liabilities | 1,160.5 | 1,641.5 | 2,090.1 | 2,754.8 | 2,754.8 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 4.7 | 7.6 | 7.6 | |
| + Dues to Other Creditors — Current | — | — | 110.1 | 184.2 | 184.2 | |