In ₹ Crore except Per Share Latest Annual | KDDL FY26 | GOLDIAM FY26 | DPABHUSHAN FY22 | SHRINGARMS FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 54.45× | 21.70× | 75.29× | ◆ 15.95× | 21.70× +151% | |
| P/B | ◆ 2.50× | 3.33× | 22.10× | 3.07× | 3.33× -25% | |
| EV/EBITDA | 15.37× | 16.15× | 42.63× | ◆ 14.09× | 16.15× -5% | |
| Market Cap | ₹4,797 Cr | ₹3,703 Cr | ₹3,051 Cr | ₹2,084 Cr | ₹3,051 Cr +57% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 24.37% | 22.36% | — | — | 22.36% +9% | |
| Revenue CAGR 5Y | ◆ 31.44% | 19.20% | — | — | 19.20% +64% | |
| Net Income CAGR 3Y | 20.65% | ◆ 26.05% | — | — | 26.05% -21% | |
| Revenue YoY (latest Q) | 36.30% | 41.92% | -25.50% | ◆ 64.91% | 41.92% -13% | |
| Net Income YoY (latest Q) | 50.67% | ◆ 120.06% | 16.56% | 19.27% | 19.27% +163% | |
| Profitability | ||||||
| EBITDA Margin | 14.34% | ◆ 20.91% | 4.33% | 7.07% | 7.07% +103% | |
| Net Income Margin | 6.28% | ◆ 17.46% | 2.34% | 5.14% | 5.14% +22% | |
| Return on Common Equity | 4.59% | 15.35% | ◆ 29.36% | 17.04% | 17.04% -73% | |
| Return on Capital Employed | 8.15% | 16.46% | ◆ 39.63% | 22.58% | 22.58% -64% | |
| Return on Assets | 4.91% | 12.52% | 9.80% | ◆ 12.95% | 12.52% -61% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.08× | ◆ 0.03× | 1.11× | 0.26× | 0.26× -69% | |
| Interest Coverage | 4.40× | ◆ 57.74× | 4.58× | 20.63× | 20.63× -79% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,153 Cr | ₹977 Cr | ₹1,731 Cr | ₹2,246 Cr | ₹1,731 Cr +24% | |
| Net Income | ₹135 Cr | ₹171 Cr | ₹40.5 Cr | ₹115 Cr | ₹115 Cr +17% | |
| Total Assets | ₹2,755 Cr | ₹1,363 Cr | ₹414 Cr | ₹892 Cr | ₹892 Cr +209% | |
| EPS | ₹71.63 | ₹15.11 | ₹18.21 | ₹13.55 | ₹15.11 +374% | |
| Book Value per Share | ₹1,559.24 | ₹98.4 | ₹62.04 | ₹70.29 | ₹70.29 +2118% | |