Comp Set KDDL GOLDIAM× DPABHUSHAN× SHRINGARMS× + TBZ + MOTISONS + SHANTIGOLD + PNGSREVA + RGL + RADHIKAJWE + MVGJL + RBZJEWEL + AUSOMENT
In ₹ Crore except Per Share
Latest Annual
KDDL
FY26
GOLDIAM
FY26
DPABHUSHAN
FY22
SHRINGARMS
FY26
Peer
Average
Valuation — at last close P/E 50.54× ◆ 19.26×121.20× 20.74× 53.73× -6% P/B 4.12× ◆ 2.97×35.57× 4.00× 14.18× -71% EV/EBITDA 15.26× ◆ 13.93×67.43× 17.40× 32.92× -54% Market Cap ₹4,453 Cr ₹3,286 Cr ₹4,912 Cr ₹2,710 Cr ₹3,636 Cr +22% Growth Revenue CAGR 3Y ◆ 24.37%22.36% — — 22.36% +9% Revenue CAGR 5Y ◆ 31.44%19.20% — — 19.20% +64% Net Income CAGR 3Y 20.65% ◆ 26.05%— — 26.05% -21% Revenue YoY (latest Q) 36.30% 41.92% -25.50% ◆ 64.91%27.11% +34% Net Income YoY (latest Q) 50.67% ◆ 120.06%16.56% 19.27% 51.96% -2% Profitability EBITDA Margin 14.34% ◆ 20.91%4.33% 7.07% 10.77% +33% Net Income Margin 6.28% ◆ 17.46%2.34% 5.14% 8.31% -24% Return on Common Equity 8.83% 18.48% ◆ 34.48%17.04% 23.33% -62% Return on Capital Employed 9.21% 19.78% ◆ 39.63%22.58% 27.33% -66% Return on Assets 5.58% ◆ 15.12%10.02% 12.95% 12.70% -56% Credit & Quality Total Debt/Equity 0.08× ◆ 0.03×1.11× 0.26× 0.47× -83% Interest Coverage 4.40× ◆ 57.74×4.58× 20.63× 27.65× -84% Scale — latest FY Revenue / Total Income ₹2,153 Cr ₹977 Cr ₹1,731 Cr ₹2,246 Cr ₹1,651 Cr +30% Net Income ₹135 Cr ₹171 Cr ₹40.5 Cr ₹115 Cr ₹109 Cr +24% Total Assets ₹2,755 Cr ₹1,363 Cr ₹414 Cr ₹892 Cr ₹889 Cr +210% EPS ₹71.63 ₹15.11 ₹18.21 ₹13.55 ₹15.62 +358% Book Value per Share ₹878.24 ₹97.95 ₹62.04 ₹70.29 ₹76.76 +1044%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
