KDDL profit and loss

Latest FY26

Revenue: ₹2,153cr+30.7% on FY25
EBITDA: ₹309cr+18.6% on FY25
Net profit: ₹135cr−5.0% on FY25
EPS: ₹71.63−6.1% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	2,322	2,153	1,648	1,391	1,119	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	55.7	54.3	46.7	28.7	19.3
	2,378	2,208	1,695	1,420	1,139
	157	144	107	96.4	86.5
	1,364	1,254	1,034	799	634
	−153	−122	−165	−102	−91.5
	295	271	203	186	174
	44.6	42.4	31.4	26.2	24.0
	130	122	86.1	64.9	49.4
	323	297	210	164	156
	2,162	2,009	1,505	1,234	1,032
	335	309	260	248	161
	205	186	174	183	112
Profit
	216	198	189	186	107
	−2.6	−2.7	0.0	0.7	0.5
	214	196	189	186	108
	65.2	61.3	52.7	48.5	40.1
	−1.7	−0.8	−5.5	0.3	−9.4
	63.5	60.5	47.2	48.8	30.6
	0.1	0.0	0.1	0.0	0.0
	150	135	142	137	77.0
	150	135	142	137	77.0
	7.1	14.2	2.6	−1.4	−0.5
	157	149	145	136	76.5
	97.0	88.1	94.6	—	53.6
	53.2	47.1	47.7	—	23.4
Per share
	₹78.89	₹71.63	₹76.26	₹81.90	₹42.18
	₹78.89	₹71.63	₹76.26	₹81.90	₹42.18
Other comprehensive income — detail
	7.1	14.2	2.6	—	—
	—	0.8	−0.7	−1.3	−0.5
	−0.1	0.0	0.0	—	—
	—	—	—	−0.3	−0.1
	8.5	18.0	4.4	−0.5	−0.1
	2.1	4.5	1.1	—	—
	—	—	—	−0.1	0.0
	104	101	97.1	101	53.1
	53.8	48.1	47.8	34.6	23.4
Per share — as-filed variants
	₹78.89	₹71.63	₹76.26	₹81.90	₹42.18
	₹78.89	₹71.63	₹76.26	₹81.90	₹42.18
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	954	877	672	597	491
	41.1%	40.7%	40.8%	43.0%	43.8%
Adjusted (ex-exceptional items) — derived
	216	198	189	186	107
	−2.6	−2.7	0.0	0.7	0.5
	152	137	142	137	76.6
	₹79.84	₹72.61	₹76.26	₹81.57	₹41.98

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

KDDL₹3,860.20

KDDL Limited

· Consumer Goods

Annual Quarterly₹ CrorePeersGOLDIAM DPABHUSHAN SHRINGARMS TBZ MOTISONS SHANTIGOLD PNGSREVA RGLMcap ₹4,748 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	1,119.5	1,391.0	1,647.9	2,153.4	2,322.2
Other Income	19.3	28.7	46.7	54.3	55.7
Total Income	1,138.8	1,419.8	1,694.6	2,207.8	2,377.9
Expenses
+ Cost of Materials Consumed	86.5	96.4	107.0	144.3	157.0
+ Purchases of Stock-in-Trade	633.9	798.8	1,033.6	1,253.6	1,364.2
+ Changes in Inventories	-91.5	-101.7	-165.2	-121.5	-152.6
+ Employee Benefit Expense	174.0	185.7	202.7	271.0	294.8
+ Finance Costs	24.0	26.2	31.4	42.4	44.6
+ Depreciation & Amortisation	49.4	64.9	86.1	122.4	130.3
+ Other Expenses	155.5	163.8	209.5	297.3	323.4
Total Expenses	1,031.7	1,234.3	1,505.1	2,009.4	2,161.7
EBITDA	161.2	247.9	260.3	308.8	335.5
EBIT	111.8	183.0	174.2	186.4	205.2
Profit
PBT before Exceptional Items	107.1	185.5	189.4	198.3	216.3
+ Exceptional Items	0.5	0.7	0.0	-2.7	-2.6
Pretax Income	107.6	186.2	189.4	195.7	213.7
+ Current Tax	40.1	48.5	52.7	61.3	65.2
+ Deferred Tax	-9.4	0.3	-5.5	-0.8	-1.7
Tax Expense	30.6	48.8	47.2	60.5	63.5
+ Share of Associates & JVs	0.0	0.0	0.1	0.0	0.1
Net Income	77.0	137.5	142.3	135.2	150.2
+ Net Income — Continuing Ops	77.0	137.5	142.2	135.2	150.2
+ Other Comprehensive Income	-0.5	-1.4	2.6	14.2	7.1
Total Comprehensive Income	76.5	136.0	144.9	149.4	157.4
Net Income to Common	53.6	—	94.6	88.1	97.0
Minority Interest	23.4	—	47.7	47.1	53.2
Per Share
Basic EPS	42.18	81.90	76.26	71.63	78.89
Diluted EPS	42.18	81.90	76.26	71.63	78.89
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	2.6	14.2	7.1
+ Items NOT to be Reclassified to P&L	-0.5	-1.3	-0.7	0.8	—
+ Tax on Items NOT to be Reclassified	—	—	0.0	0.0	-0.1
+ Tax on Items NOT to be Reclassified — alt tag	-0.1	-0.3	—	—	—
+ Items to be Reclassified to P&L	-0.1	-0.5	4.4	18.0	8.5
+ Tax on Items to be Reclassified	—	—	1.1	4.5	2.1
+ Tax on Items to be Reclassified — alt tag	0.0	-0.1	—	—	—
Comprehensive Income — Owners of Parent	53.1	101.5	97.1	101.3	103.6
Comprehensive Income — Non-controlling Interests	23.4	34.6	47.8	48.1	53.8
Per Share — as-filed variants
Basic EPS — Continuing Operations	42.18	81.90	76.26	71.63	78.89
Diluted EPS — Continuing Operations	42.18	81.90	76.26	71.63	78.89
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	490.7	597.5	672.4	877.1	953.6
Gross Margin %	43.83	42.95	40.81	40.73	41.07
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	107.1	185.5	189.4	198.3	216.3
− Exceptional Items (reconciliation)	0.5	0.7	0.0	-2.7	-2.6
Net Income Adj (tax-effected)	76.6	136.9	142.3	137.0	152.1
EPS Adj	41.98	81.57	76.26	72.61	79.84
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00
Paid Up Equity Capital	12.5	12.5	12.3	12.3	12.3

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.