| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 21,147 | — | — | — | — | |
| 109 | 109 | 47.4 | 19.4 | 28.0 | |
| 14.1 | 14.1 | 4.0 | 1.6 | 1.3 | |
| 875 | 875 | 875 | 306 | 136 | |
| 21,926 | — | — | — | — | |
| 766 | 766 | 828 | 287 | 108 | |
| ₹3,305.02 | — | — | — | — | |
| 5,637 | 5,637 | 3,720 | 2,795 | 1,096 | |
| 15.5% | 15.5% | 23.5% | 11.0% | 12.4% | |
| 0.04× | — | — | — | — | |
| 5.62× | — | — | — | — | |
| 36.03× | — | — | — | — | |
| 45.67× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 3,899 | 3,626 | 2,722 | 1,805 | 1,126 | |
| 609 | 574 | 411 | 254 | 168 | |
| 480 | 467 | 366 | 229 | 150 | |
| — | −600 | −82.3 | 70.1 | −43.2 | |
| −1,841 | −1,841 | −1,031 | −312 | −43.2 | |
| — | −1,872 | −1,052 | −324 | −51.7 | |
| — | 1,240 | 949 | 383 | 0.0 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 21,146.8 | |
| - Cash, Equiv & ST Investments | 28.0 | 19.4 | 47.4 | 109.4 | 109.4 | |
| + Minority Interest | 1.3 | 1.6 | 4.0 | 14.1 | 14.1 | |
| + Total Debt | 135.9 | 306.1 | 875.5 | 874.9 | 874.9 | |
| Enterprise Value | — | — | — | — | 21,926.4 | |
| Net Debt (memo) | 107.9 | 286.7 | 828.1 | 765.5 | 765.5 | |
| EV per Share | — | — | — | — | 3,305.02 | |
| Total Capital | 1,096.2 | 2,794.5 | 3,719.7 | 5,637.4 | 5,637.4 | |
| Total Debt/Total Capital | 12.40 | 10.95 | 23.54 | 15.52 | 15.52 | |
| Total Debt/EV | — | — | — | — | 0.04 | |
| EV/Sales | — | — | — | — | 5.62 | |
| EV/EBITDA | — | — | — | — | 36.03 | |
| EV/EBIT | — | — | — | — | 45.67 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,126.1 | 1,804.6 | 2,721.8 | 3,626.4 | 3,898.9 | |
| EBITDA | 168.3 | 254.2 | 410.7 | 574.1 | 608.6 | |
| EBIT | 149.6 | 229.0 | 366.0 | 467.0 | 480.2 | |
| Operating Cash Flow | -43.2 | 70.1 | -82.3 | -600.4 | — | |
| Free Cash Flow | -43.2 | -312.5 | -1,031.1 | -1,840.7 | -1,840.7 | |
| FCFF (free cash flow to the firm) | -51.7 | -323.6 | -1,052.4 | -1,872.4 | — | |
| Capital Expenditure | 0.0 | 382.6 | 948.7 | 1,240.3 | — | |