| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 3,899 | 3,626 | 2,722 | 1,805 | 1,126 | |
| 144 | 157 | 107 | 55.9 | 11.4 | |
| 4,043 | 3,783 | 2,829 | 1,861 | 1,138 | |
Expenses | |||||
| 2,801 | 2,542 | 1,912 | 1,371 | 848 | |
| −204 | −170 | −11.9 | −41.3 | −67.7 | |
| 340 | 314 | 178 | 103 | 77.1 | |
| 126 | 117 | 101 | 53.4 | 34.9 | |
| 128 | 107 | 44.7 | 25.1 | 18.7 | |
| 354 | 367 | 233 | 118 | 101 | |
| 3,544 | 3,276 | 2,457 | 1,629 | 1,011 | |
| 609 | 574 | 411 | 254 | 168 | |
| 480 | 467 | 366 | 229 | 150 | |
Profit | |||||
| 499 | 507 | 372 | 232 | 126 | |
| −2.6 | −2.6 | 0.0 | 0.0 | 0.0 | |
| 496 | 504 | 372 | 232 | 126 | |
| 147 | 142 | 74.1 | 45.8 | 31.1 | |
| 3.5 | −1.2 | 4.1 | 2.4 | −0.3 | |
| 150 | 140 | 78.2 | 48.3 | 30.8 | |
| 0.0 | 0.0 | 0.0 | −0.3 | 0.0 | |
| 346 | 364 | 293 | 183 | 95.2 | |
| 346 | 364 | 293 | 183 | 95.2 | |
| 13.4 | 16.2 | 1.0 | 0.6 | 0.3 | |
| 359 | 380 | 294 | 184 | 95.5 | |
| — | — | 294 | — | — | |
| — | 0.0 | 0.2 | — | 1.0 | |
Per share | |||||
| ₹51.64 | ₹54.85 | ₹45.82 | ₹30.63 | ₹19.84 | |
| ₹51.29 | ₹54.45 | ₹45.40 | ₹30.24 | ₹19.61 | |
Other comprehensive income — detail | |||||
| 13.4 | 16.2 | 1.0 | — | — | |
| 20.0 | 21.0 | 1.1 | 0.5 | — | |
| 4.9 | 5.3 | 0.2 | — | — | |
| — | — | — | −0.1 | −0.3 | |
| — | 0.6 | — | — | — | |
| — | 0.2 | 0.0 | — | — | |
| — | — | 294 | — | — | |
| — | — | 0.2 | — | — | |
Per share — as-filed variants | |||||
| ₹51.64 | ₹54.85 | ₹45.82 | ₹30.63 | ₹19.84 | |
| ₹51.29 | ₹54.45 | ₹45.40 | ₹30.24 | ₹19.61 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||||
| 1,302 | 1,254 | 822 | 475 | 346 | |
| 33.4% | 34.6% | 30.2% | 26.3% | 30.7% | |
Adjusted (ex-exceptional items) — derived | |||||
| 499 | 507 | 372 | 232 | 126 | |
| −2.6 | −2.6 | 0.0 | 0.0 | 0.0 | |
| 347 | 366 | 293 | 183 | 95.2 | |
| ₹51.91 | ₹55.13 | ₹45.82 | ₹30.63 | ₹19.84 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1,126.1 | 1,804.6 | 2,721.8 | 3,626.4 | 3,898.9 | |
| Other Income | 11.4 | 55.9 | 107.0 | 156.8 | 144.2 | |
| Total Income | 1,137.5 | 1,860.5 | 2,828.7 | 3,783.2 | 4,043.1 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 847.8 | 1,371.2 | 1,911.6 | 2,542.2 | 2,800.7 | |
| + Changes in Inventories | -67.7 | -41.3 | -11.9 | -170.3 | -204.0 | |
| + Employee Benefit Expense | 77.1 | 102.8 | 178.1 | 313.6 | 339.7 | |
| + Finance Costs | 34.9 | 53.4 | 101.3 | 116.9 | 125.6 | |
| + Depreciation & Amortisation | 18.7 | 25.1 | 44.7 | 107.1 | 128.4 | |
| + Other Expenses | 100.6 | 117.8 | 233.3 | 366.9 | 353.8 | |
| Total Expenses | 1,011.5 | 1,629.0 | 2,457.1 | 3,276.3 | 3,544.4 | |
| EBITDA | 168.3 | 254.2 | 410.7 | 574.1 | 608.6 | |
| EBIT | 149.6 | 229.0 | 366.0 | 467.0 | 480.2 | |
| Profit | ||||||
| PBT before Exceptional Items | 126.0 | 231.6 | 371.6 | 506.9 | 498.7 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | -2.6 | -2.6 | |
| Pretax Income | 126.0 | 231.6 | 371.6 | 504.3 | 496.1 | |
| + Current Tax | 31.1 | 45.8 | 74.1 | 141.6 | 146.9 | |
| + Deferred Tax | -0.3 | 2.4 | 4.1 | -1.2 | 3.5 | |
| Tax Expense | 30.8 | 48.3 | 78.2 | 140.4 | 150.4 | |
| + Share of Associates & JVs | 0.0 | -0.3 | 0.0 | 0.0 | 0.0 | |
| Net Income | 95.2 | 183.0 | 293.4 | 363.9 | 345.7 | |
| + Net Income — Continuing Ops | 95.2 | 183.3 | 293.4 | 363.9 | 345.7 | |
| + Other Comprehensive Income | 0.3 | 0.6 | 1.0 | 16.2 | 13.4 | |
| Total Comprehensive Income | 95.5 | 183.6 | 294.4 | 380.1 | 359.1 | |
| Net Income to Common | — | — | 294.2 | — | — | |
| Minority Interest | 1.0 | — | 0.2 | 0.0 | — | |
| Per Share | ||||||
| Basic EPS | 19.84 | 30.63 | 45.82 | 54.85 | 51.64 | |
| Diluted EPS | 19.61 | 30.24 | 45.40 | 54.45 | 51.29 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 1.0 | 16.2 | 13.4 | |
| + Items NOT to be Reclassified to P&L | — | 0.5 | 1.1 | 21.0 | 20.0 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.2 | 5.3 | 4.9 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.3 | -0.1 | — | — | — | |
| + Items to be Reclassified to P&L | — | — | — | 0.6 | — | |
| + Tax on Items to be Reclassified | — | — | 0.0 | 0.2 | — | |
| Comprehensive Income — Owners of Parent | — | — | 294.2 | — | — | |
| Comprehensive Income — Non-controlling Interests | — | — | 0.2 | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 19.84 | 30.63 | 45.82 | 54.85 | 51.64 | |
| Diluted EPS — Continuing Operations | 19.61 | 30.24 | 45.40 | 54.45 | 51.29 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 346.0 | 474.7 | 822.0 | 1,254.5 | 1,302.2 | |
| Gross Margin % | 30.73 | 26.30 | 30.20 | 34.59 | 33.40 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 126.0 | 231.6 | 371.6 | 506.9 | 498.7 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | -2.6 | -2.6 | |
| Net Income Adj (tax-effected) | 95.2 | 183.0 | 293.4 | 365.7 | 347.5 | |
| EPS Adj | 19.84 | 30.63 | 45.82 | 55.13 | 51.91 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | — | 10.00 | |
| Filed Debt Equity | — | 0.00 | 0.31 | 0.18 | 0.25 | |
| Filed Dscr | — | 6.00 | 5.11 | 5.72 | 2.39 | |
| Filed Iscr | — | 6.00 | 5.11 | 6.23 | 4.36 | |
| Paid Up Equity Capital | — | — | — | 67.0 | 67.0 | |