| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 1,110 | 504 | 259 | 90.2 | |
| 372 | 300 | 76.6 | 11.2 | |
| 16.1 | 14.1 | 15.2 | 2.3 | |
| 382 | 133 | 18.3 | 22.1 | |
| 138 | 91.1 | 28.5 | 18.2 | |
| 0.0 | 0.0 | 26.3 | 17.1 | |
| 257 | 132 | 132 | 3.3 | |
| 16.2 | 13.2 | 8.9 | 7.0 | |
| 1.3 | 193 | 3.7 | 1.1 | |
| 275 | 339 | 144 | 11.3 | |
| 754 | 576 | 110 | 15.6 | |
| 3,047 | 1,958 | 678 | 188 | |
Current assets | ||||
| 1,103 | 814 | 548 | 413 | |
| 1,528 | 575 | 356 | 227 | |
| 109 | 47.4 | 19.4 | 28.0 | |
| 689 | 1,009 | 1,506 | 458 | |
| 5.2 | 4.8 | 3.9 | 3.0 | |
| 26.6 | 23.8 | 25.5 | 7.9 | |
| 2,358 | 1,660 | 1,911 | 724 | |
| 385 | 209 | 122 | 90.0 | |
| 3,847 | 2,683 | 2,587 | 1,231 | |
| 6,894 | 4,641 | 3,265 | 1,419 | |
Equity | ||||
| 67.0 | 64.1 | 63.9 | 58.1 | |
| 4,681 | 2,776 | 2,423 | 901 | |
| 4,748 | 2,840 | 2,487 | 959 | |
| 14.1 | 4.0 | 1.6 | 1.3 | |
| 4,762 | 2,844 | 2,488 | 960 | |
Liabilities | ||||
| 337 | 67.5 | 11.2 | 15.0 | |
| 32.0 | 24.3 | — | 15.5 | |
| 369 | 91.8 | 11.2 | 30.5 | |
| 0.0 | 10.1 | 6.0 | 5.0 | |
| 18.5 | 13.0 | 10.2 | 7.7 | |
| 12.7 | 0.0 | 13.2 | 0.0 | |
| 400 | 115 | 40.5 | 43.2 | |
| 538 | 808 | 295 | 121 | |
| 851 | 683 | 361 | 223 | |
| 151 | 82.3 | 24.7 | 14.0 | |
| 1,539 | 1,573 | 681 | 358 | |
| 5.1 | 2.5 | 1.5 | 1.1 | |
| — | 3.8 | — | 0.0 | |
| 187 | 103 | 54.1 | 56.3 | |
| 1,731 | 1,682 | 736 | 415 | |
| 2,132 | 1,797 | 777 | 458 | |
| 6,894 | 4,641 | 3,265 | 1,419 | |
Assets — additional as-filed lines | ||||
| 1.1 | 0.0 | 5.9 | 3.6 | |
Trade payables — MSME split | ||||
| 108 | 10.8 | — | — | |
| 743 | 672 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 90.2 | 259.4 | 504.5 | 1,109.7 | 1,109.7 | |
| + Capital Work-in-Progress | 11.2 | 76.6 | 300.2 | 372.4 | 372.4 | |
| + Goodwill | 2.3 | 15.2 | 14.1 | 16.1 | 16.1 | |
| + Other Intangibles | 22.1 | 18.3 | 132.9 | 382.0 | 382.0 | |
| + Intangibles under Development | 18.2 | 28.5 | 91.1 | 138.3 | 138.3 | |
| + Investments (Equity Method) | 17.1 | 26.3 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 3.3 | 131.8 | 132.4 | 257.1 | 257.1 | |
| + Long-term Loans | 7.0 | 8.9 | 13.2 | 16.2 | 16.2 | |
| + Other Non-current Financial Assets | 1.1 | 3.7 | 193.5 | 1.3 | 1.3 | |
| Non-current Financial Assets | 11.3 | 144.3 | 339.0 | 274.6 | 274.6 | |
| + Other Non-current Assets | 15.6 | 109.9 | 576.1 | 753.7 | 753.7 | |
| Total Non-current Assets | 188.0 | 678.5 | 1,958.0 | 3,046.7 | 3,046.7 | |
| Current Assets | ||||||
| + Inventories | 413.2 | 548.3 | 814.4 | 1,103.2 | 1,103.2 | |
| + Trade Receivables | 227.1 | 355.6 | 574.6 | 1,527.6 | 1,527.6 | |
| + Cash & Cash Equivalents | 28.0 | 19.4 | 47.4 | 109.4 | 109.4 | |
| + Other Bank Balances | 458.0 | 1,506.1 | 1,008.9 | 689.2 | 689.2 | |
| + Short-term Loans | 3.0 | 3.9 | 4.8 | 5.2 | 5.2 | |
| + Other Current Financial Assets | 7.9 | 25.5 | 23.8 | 26.6 | 26.6 | |
| Current Financial Assets | 724.0 | 1,910.5 | 1,659.5 | 2,358.0 | 2,358.0 | |
| + Other Current Assets | 90.0 | 122.0 | 209.3 | 385.0 | 385.0 | |
| Total Current Assets | 1,230.8 | 2,586.7 | 2,683.2 | 3,847.3 | 3,847.3 | |
| Total Assets | 1,418.7 | 3,265.2 | 4,641.2 | 6,894.0 | 6,894.0 | |
| Equity | ||||||
| + Equity Share Capital | 58.1 | 63.9 | 64.1 | 67.0 | 67.0 | |
| + Other Equity / Reserves | 900.9 | 2,423.0 | 2,776.2 | 4,681.3 | 4,681.3 | |
| Equity — Owners of Parent | 959.0 | 2,486.9 | 2,840.3 | 4,748.4 | 4,748.4 | |
| + Minority Interest | 1.3 | 1.6 | 4.0 | 14.1 | 14.1 | |
| Total Equity | 960.3 | 2,488.5 | 2,844.2 | 4,762.5 | 4,762.5 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 15.0 | 11.2 | 67.5 | 337.0 | 337.0 | |
| + Other Non-current Financial Liab | 15.5 | — | 24.3 | 32.0 | 32.0 | |
| Non-current Financial Liabilities | 30.5 | 11.2 | 91.8 | 369.0 | 369.0 | |
| + Provisions — Non-current | 5.0 | 6.0 | 10.1 | 0.0 | 0.0 | |
| + Deferred Tax Liabilities | 7.7 | 10.2 | 13.0 | 18.5 | 18.5 | |
| + Other Non-current Liabilities | 0.0 | 13.2 | 0.0 | 12.7 | 12.7 | |
| Non-current Liabilities | 43.2 | 40.5 | 114.9 | 400.2 | 400.2 | |
| + Borrowings — Current | 120.9 | 294.9 | 808.0 | 537.9 | 537.9 | |
| + Trade Payables | 222.9 | 361.0 | 682.9 | 850.8 | 850.8 | |
| + Other Current Financial Liab | 14.0 | 24.7 | 82.3 | 150.7 | 150.7 | |
| Current Financial Liabilities | 357.7 | 680.6 | 1,573.2 | 1,539.4 | 1,539.4 | |
| + Provisions — Current | 1.1 | 1.5 | 2.5 | 5.1 | 5.1 | |
| + Current Tax Liabilities | 0.0 | — | 3.8 | — | — | |
| + Other Current Liabilities | 56.3 | 54.1 | 102.6 | 186.9 | 186.9 | |
| Current Liabilities | 415.2 | 736.2 | 1,682.1 | 1,731.3 | 1,731.3 | |
| Total Liabilities | 458.4 | 776.7 | 1,797.0 | 2,131.5 | 2,131.5 | |
| Total Equity & Liabilities | 1,418.7 | 3,265.2 | 4,641.2 | 6,894.0 | 6,894.0 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 3.6 | 5.9 | 0.0 | 1.1 | 1.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 10.8 | 107.7 | 107.7 | |
| + Dues to Other Creditors — Current | — | — | 672.1 | 743.0 | 743.0 | |