In ₹ Crore except Per Share Latest Annual | KAYNES FY26 | DIXON FY26 | SYRMA FY26 | AMBER FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 63.70× | ◆ 49.37× | 94.51× | 144.33× | 94.51× -33% | |
| P/B | — | 15.13× | 10.06× | ◆ 4.42× | 10.06× | |
| EV/EBITDA | — | 43.35× | 56.00× | ◆ 29.52× | 43.35× | |
| Market Cap | — | ₹81,521 Cr | ₹30,839 Cr | ₹25,641 Cr | ₹30,839 Cr | |
| Growth | ||||||
| Revenue CAGR 3Y | 47.67% | ◆ 58.85% | 33.00% | 20.72% | 33.00% +44% | |
| Revenue CAGR 5Y | — | ◆ 49.94% | — | 32.09% | 41.02% | |
| Net Income CAGR 3Y | 56.36% | ◆ 86.11% | -39.05% | 11.41% | 11.41% +394% | |
| Revenue YoY (latest Q) | 40.47% | 21.13% | ◆ 68.29% | 12.72% | 21.13% +92% | |
| Net Income YoY (latest Q) | -24.37% | ◆ 156.35% | 111.72% | -97.09% | 111.72% -122% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 15.83% | 3.82% | 11.30% | 7.81% | 7.81% +103% | |
| Net Income Margin | ◆ 10.03% | 3.36% | 7.18% | 1.86% | 3.36% +199% | |
| Return on Common Equity | 7.64% | ◆ 26.71% | 11.28% | 3.06% | 11.28% -32% | |
| Return on Capital Employed | 9.04% | ◆ 22.80% | 13.83% | 7.81% | 13.83% -35% | |
| Return on Assets | 5.28% | ◆ 8.58% | 5.99% | 1.64% | 5.99% -12% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.18× | ◆ 0.09× | 0.12× | 0.47× | 0.12× +50% | |
| Interest Coverage | 3.99× | ◆ 10.72× | 9.54× | 2.21× | 9.54× -58% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹3,626 Cr | ₹48,873 Cr | ₹4,819 Cr | ₹12,186 Cr | ₹12,186 Cr -70% | |
| Net Income | ₹364 Cr | ₹1,644 Cr | ₹346 Cr | ₹226 Cr | ₹346 Cr +5% | |
| Total Assets | ₹6,894 Cr | ₹19,162 Cr | ₹5,770 Cr | ₹13,767 Cr | ₹13,767 Cr -50% | |
| EPS | ₹54.85 | ₹271.59 | ₹16.94 | ₹50.48 | ₹50.48 +9% | |
| Book Value per Share | — | ₹885.97 | ₹159.14 | ₹1,648.58 | ₹885.97 | |